Sterling Infrastructure Inc. logo

Sterling Infrastructure Inc.

STRL | NASDAQ
Chart Builder DCF Calculator
$512.64
-$6.04 (-1.16%)
At close: Sep 21, 2026, 4:00 PM ET
$508.80
-$3.84 (-0.75%)
Pre-market: Sep 22, 2026, 8:21 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
448.08M 358.54M 297.37M 330.98M 304.28M 279.75M 270.92M 193.9M 168.65M 153.55M 139.44M 119.5M 109.52M 96.41M 96.29M 87.53M 78.5M 72.19M 63.22M 57.76M 52.04M 50.19M
Depreciation & Amortization
90.51M 83.16M 77.11M 72.39M 69.84M 69.14M 68.41M 65.81M 63.31M 60.36M 57.8M 55.78M 54.06M 53.73M 51.8M 47.42M 42.91M 37.66M 34.2M 33.48M 32.95M 32.81M
Stock-Based Compensation
21.58M 19.03M 18.22M 17.53M 21.9M 21.1M 19M 17.4M 17M 12.21M 7.62M 3.97M 2.73M 5.36M 7.97M 14.05M 11.32M 8.69M 6.08M 3.68M 5.45M 5.45M
Other Working Capital
34.1M 53.95M 28.04M 27.89M -484K 18.05M 14.31M 14.19M 9.69M 2.04M 3.82M 14.74M 10.05M 19.92M 31.29M 10.95M 12.14M -8.95M -12.78M -7.58M -7.75M 6.84M
Other Non-Cash Items
50.51M 75.77M 68.59M -77.71M -87.48M -95.75M -93.62M -10.64M -11.62M -5.52M -2.86M 4.31M 4.5M 462K -4.11M -2.76M -674K 332K 6.38M 6.67M 5.66M 9.34M
Deferred Income Tax
14.64M 15.05M 13.79M 35.72M 34.47M 31.71M 32.57M 6.11M 6.92M 8.98M 10.19M 21.71M 28.78M 33.58M 36.49M 28.99M 24.64M 22.93M 21.43M 25.91M 24.51M 22.67M
Change in Working Capital
-29.03M -32.28M -36.5M 49.29M 153.84M 226.45M 199.82M 197.62M 223.79M 249.54M 266.4M 214.42M 166.18M 59.59M 38.2M -21.21M -54.62M -2.36M 20.29M 36.57M 37.91M 26.79M
Operating Cash Flow
596.29M 519.26M 438.58M 428.21M 496.85M 532.4M 497.1M 470.2M 468.04M 479.12M 478.58M 419.68M 365.77M 249.13M 226.64M 154.02M 102.08M 139.44M 151.59M 164.08M 158.51M 147.23M
Capital Expenditures
-115.7M -79.02M -77.31M -66.57M -60.91M -76.45M -80.95M -80.44M -76.83M -72.59M -64.38M -62.32M -70.82M -60.16M -60.91M -55.17M -53.45M -50.41M -46.65M -50.09M -40.44M -36.72M
Cash Acquisitions
-583.39M -443.4M -481.26M -594.38M -158.84M -158.84M -122M -62.95M -52.19M -52.19M -30.45M -8.13M -8.13M -11.16M -31.89M -183.94M -182.54M -179.03M -178.82M 2.09M 690K 465K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.14M 7.02M 6.65M 6.34M 12.8M 16.27M 17.1M 18.98M 12.22M 9.48M 7.08M 2.88M 3.89M 2.64M 3.04M 5.06M 2.97M 2.43M 2.02M 816K 1.6M 1.6M
Investing Cash Flow
-691.95M -515.4M -551.92M -654.61M -206.95M -219.01M -185.85M -124.42M -116.8M -115.3M -87.75M -67.57M -75.06M -68.69M -89.76M -234.05M -233.02M -227.01M -223.45M -47.18M -38.15M -34.65M
Debt Repayment
-15.16M -22.05M -24.86M -27.68M -30.49M -26.47M -26.54M -36.57M -39.23M -69.33M -93.49M -82.61M -79.19M -48.29M -23.37M -21.7M -19.97M -23.66M -48.27M -78.37M -104.31M -142.34M
Common Stock Repurchased
-65.61M -42.63M -74.2M -68.55M -84.3M -114.44M -70.6M -55.58M -35.38M -5.28M -5.28M -291K -40K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-58.49M -65.98M -61.07M -19.11M -15.73M -14.24M -21.49M -14.9M -14.77M -14.49M -5.76M -13.72M -13.84M -13.84M -16.94M 131.22M 131.36M 130.75M 136.18M 6.84M 6.91M 17.26M
Financial Cash Flow
-139.27M -130.66M -160.13M -115.33M -130.52M -155.15M -118.62M -107.06M -89.38M -89.1M -104.53M -96.62M -93.07M -62.13M -40.31M 109.52M 111.38M 107.1M 87.91M -71.53M -97.4M -125.09M
Net Cash Flow
-234.92M -126.79M -273.47M -341.73M 159.39M 158.23M 192.63M 238.73M 261.86M 274.72M 286.3M 255.49M 197.64M 117.72M 95.98M 28.76M -20.29M 20.04M 15.87M 45.32M 22.93M -13M
Free Cash Flow
480.59M 440.25M 361.27M 361.64M 435.95M 455.95M 416.15M 389.76M 391.21M 406.53M 414.21M 357.36M 294.95M 188.97M 165.73M 98.85M 48.63M 89.03M 104.94M 113.99M 118.07M 110.51M
Adj. Free Cash Flow
459.01M 421.22M 343.05M 344.11M 414.05M 434.85M 397.15M 372.36M 374.21M 394.32M 406.59M 353.39M 292.21M 183.61M 157.76M 84.8M 37.31M 80.34M 98.86M 110.3M 112.63M 105.07M
Maintenance CapEx
-50.99M -34.94M -33.24M -47.19M -50.41M -62.39M -62.06M -48.1M -40.61M -36.9M -28.9M -41.98M -55.39M -45.32M -44.93M -33.57M -26.91M -30.56M -30.63M -39.62M -30.76M -19.99M
Growth CapEx
-64.71M -44.08M -44.08M -19.38M -10.5M -14.05M -18.9M -32.34M -36.22M -35.69M -35.48M -20.34M -15.43M -14.84M -15.98M -21.6M -26.53M -19.85M -16.02M -10.47M -9.68M -16.73M
Owner Earnings
545.3M 484.32M 405.34M 381.02M 446.45M 470M 435.05M 422.1M 427.43M 442.22M 449.68M 377.7M 310.38M 203.81M 181.71M 120.45M 75.16M 108.88M 120.96M 124.46M 127.76M 127.25M

© 2026 bestshares.com. All rights reserved.