Equinor ASA logo

Equinor ASA

STOHF | OTC
Chart Builder DCF Calculator
$43.01
-$2.69 (-5.89%)
Sep 23, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
23.88B 16.61B 15.75B 22.63B 30.11B 26.22B 19.92B 14.51B 14.7B 20.2B 31.32B 43.02B 62.71B 75.09B 78.6B 77.27B 59.15B 44.29B 31.58B 17.05B 5.8B 173M
Depreciation & Amortization
10.46B 11.16B 10.94B 11.09B 11B 9.97B 9.93B 9.8B 10.72B 10.56B 10.49B 9B 6.68B 6.57B 6.39B 9.98B 10.97B 10.94B 11.72B 10.42B 13.18B 13.6B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 300K 300K 300K 300K 200K 200K 200K 200K 100K 100K 100K 100K 125K 125K 125K
Other Working Capital
724.83M -1.07B 1.39B 1.18B 974M 720.84M 2.25B 3.76B 593.06M 3.06B 5.03B 2.48B 3.89B 181M -4.95B -5.6B -5.91B -3.97B -4.55B -2.47B -1.81B -2.5B
Other Non-Cash Items
-12.03B -10.67B -8.22B -14.6B -21.09B -11.9B -2.73B 2.05B 2.28B -10.17B -21.72B -28.26B -45.7B -47.61B -44.91B -42.63B -23.72B -12.66B -9.94B -1.99B 432M 63M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -300K -300K -300K -300K -200K -200K -200K -200K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
724.83M -1.07B 1.39B 1.18B 974M 720.84M 2.17B 3.67B 504.52M 2.97B 5.03B 2.48B 3.89B 181M -4.95B -5.6B -5.91B -3.97B -4.55B -2.47B -1.81B -2.5B
Operating Cash Flow
23.03B 16.03B 19.86B 20.29B 21B 20.22B 19.95B 20.69B 18.87B 19.02B 25.12B 26.23B 27.57B 34.24B 35.14B 39.02B 40.48B 38.6B 28.82B 23.01B 17.6B 11.33B
Capital Expenditures
-13.58B -14.11B -14.02B -13.49B -13.17B -12.74B -12.12B -11.73B -11.28B -11.16B -11.05B -10.17B -9.57B -8.45B -8.32B -8.17B -8.04B -8.07B -8.04B -8.32B -8.13B -8.28B
Cash Acquisitions
2.73B 2.52B 2.4B -929.92M -924.69M -1.68B -1.59B -248.56M -352.87M -741.3M -753.66M -515.13M -436.13M 534.87M 629.5M 363.4M 363.2M 84.2M 1.09B 1.01B 1.03B 1.14B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 2.62B 8.26B 2.48B -6.6B -6.16B -13.81B -10.46B -7.29B -10.25B -12.2B -9.76B -3.86B -3.96B n/a
Sales Maturities Of Investments
-621.95M -621.95M -1.17B 506.47M 1.38B 5.65B 6.1B 4.59B 586.71M -9.32B -4.03B 6.21B 5.77B 13.42B 7.68B -1.05B 2.01B n/a 389.96M 389.96M 389.96M 389.96M
Other Investing Acitivies
-1.01B 4.05B 3.14B 7.84B 7.62B 3.4B 4.15B -1.76B -4.59B 6.24B 644.08M -5.45B 1.37B -11.2B -7.69B -6.35B -12.09B -15.54B -13.87B -10.52B -11.74B -10.93B
Investing Cash Flow
-12.48B -8.16B -9.65B -6.07B -5.13B -5.4B -3.5B -9.19B -13.02B -6.73B -12.72B -16.52B -9.03B -19.5B -15.86B -14.38B -18.04B -20.06B -16.21B -10.63B -11.85B -10.93B
Debt Repayment
-2.61B 50.47M -494.53M -80M -234M -546.24M -2.35B -1.91B -3.58B -2.61B -1.28B -2.71B -2.17B -2.98B -1.66B -136M 174M 896M -1.22B -3.32B -4.22B 3.29B
Common Stock Repurchased
-5.43B -5.61B -5.89B -6.05B -5.88B -6.01B -6.01B -6.03B -2B -5.68B -5.59B -5.65B -7.11B -3.34B -3.32B -2.96B -1.06B -760M -321M -99M -1B -1B
Dividend Paid
-3.73B -3.79B -4.78B -5.78B -6.79B -7.86B -8.53B -9.54B -10.11B -10.74B -10.96B -10.3B -8.91B -7.5B -5.28B -3.58B -2.95B -2.02B -1.8B -1.52B -1.32B -1.84B
Other Financial Acitivies
-316.39M -317.39M -699.22M -377.75M -755.25M -1.16B -1.23B -1.54B -1.54B -1.14B -744.61M -433.68M -373.28M -2.62B -5.36B -5.68B -6.56B -4.31B -1.81B -1.35B 706.36M 705.36M
Financial Cash Flow
-12.09B -9.67B -11.48B -11.91B -12.91B -14.8B -17.62B -18.3B -16.98B -19.94B -18.45B -19.16B -18.36B -16.23B -15.41B -11.86B -10.08B -5.88B -4.84B -6.3B -5.83B 1.15B
Net Cash Flow
-1.4B -1.48B -895.44M 2.29B 3.01B -206.64M 2.36B -6.88B -11.48B -8.05B -10.29B -8.93B -912M -3.5B 1.59B 9.56B 10.66B 12.03B 7.23B 5.94B 204M 1.99B
Free Cash Flow
9.45B 1.92B 5.84B 6.79B 7.82B 7.49B 7.83B 8.96B 7.58B 7.86B 14.07B 16.06B 18B 25.79B 26.81B 30.85B 32.44B 30.53B 20.78B 14.69B 9.48B 3.05B
Adj. Free Cash Flow
9.45B 1.92B 5.84B 6.79B 7.82B 7.49B 7.83B 8.96B 7.58B 7.86B 14.07B 16.06B 18B 25.79B 26.81B 30.85B 32.44B 30.53B 20.78B 14.69B 9.48B 3.05B
Maintenance CapEx
-12.45B -13.13B -10.6B -10.08B -10.15B -7.82B -10.23B -9.84B -9.39B -11.16B -11.05B -8.74B -6.09B -3.25B -947.19M n/a n/a n/a -1.06B -3.56B -5.28B -7.18B
Growth CapEx
-1.13B -975.66M -3.42B -3.42B -3.03B -4.92B -1.89B -1.89B -1.89B n/a n/a -1.43B -3.48B -5.19B -7.38B -8.17B -8.04B -8.07B -6.98B -4.76B -2.84B -1.1B
Owner Earnings
10.57B 2.9B 9.26B 10.21B 10.85B 12.41B 9.72B 10.85B 9.48B 7.86B 14.07B 17.49B 21.48B 30.99B 34.19B 39.02B 40.48B 38.6B 27.76B 19.45B 12.32B 4.15B

© 2026 bestshares.com. All rights reserved.