Star logo

Star

STHO | NASDAQ
Chart Builder DCF Calculator
$9.05
$0 (0.00%)
Sep 22, 2026, 10:40 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-70.77M -86.76M -196.29M -36.31M 62.67M
Depreciation & Amortization
5.22M 4.33M 4.57M 4.91M 6.49M
Stock-Based Compensation
n/a n/a 1.78M -11.81M 23.36M
Other Working Capital
1.43M -625K -2.1M 2.51M 1.65M
Other Non-Cash Items
54.37M 57.29M 162.98M 16.47M -88.88M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-468K -6.15M 8.24M -623K 4.9M
Operating Cash Flow
-11.66M -31.29M -18.72M -27.36M 8.53M
Capital Expenditures
-54.79M -35.94M -14.05M -22.48M -24.61M
Cash Acquisitions
n/a 42.2M n/a n/a n/a
Purchase of Investments
n/a -11.26M n/a -81.74M -71.18M
Sales Maturities Of Investments
n/a n/a n/a 12.82M 111.43M
Other Investing Acitivies
53.25M 5.3M 200.07M 327.46M 657.48M
Investing Cash Flow
-1.54M 306K 186.02M 236.06M 673.12M
Debt Repayment
43.19M 15.82M 183.28M n/a n/a
Common Stock Repurchased
-7.95M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-408K n/a -297.34M -218.31M -676.43M
Financial Cash Flow
34.83M 15.82M -114.06M -218.31M -676.43M
Net Cash Flow
21.63M -15.17M 53.24M -9.6M 5.22M
Free Cash Flow
-66.45M -67.22M -32.77M -49.84M -16.07M
Adj. Free Cash Flow
-66.45M -67.22M -34.55M -38.04M -39.43M
Maintenance CapEx
-37.98M -35.94M -10.3M -22.48M -6.49M
Growth CapEx
-16.8M n/a -3.75M n/a -18.12M
Owner Earnings
-49.64M -67.22M -29.02M -49.84M 2.05M

© 2026 bestshares.com. All rights reserved.