Sunlands Technology Group logo

Sunlands Technology Group

STG | NYSE
Chart Builder DCF Calculator
$2.83
$0 (0.00%)
Sep 22, 2026, 9:46 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
355.67M 342.08M 640.83M 4.41B 212.37M -430.99M
Depreciation & Amortization
28.01M 29.47M 30.65M 319.88M 37.92M 40.27M
Stock-Based Compensation
n/a n/a n/a 49.2M 768K 29.75M
Other Working Capital
-353.68M -209.73M -492.94M -4.68B -595.65M 165.18M
Other Non-Cash Items
80.26M 33.7M -37.75M -121.66M -2.4M -65.34M
Deferred Income Tax
5.5M n/a n/a 85.42M -26.25M 72.5M
Change in Working Capital
-326.63M -209.73M -492.94M -4.68B -595.65M 165.18M
Operating Cash Flow
142.81M 195.52M 140.8M 62.65M -373.25M -188.64M
Capital Expenditures
-207.16K -406K -6.36M -22.22M -16.54M -26.96M
Cash Acquisitions
1.95K -67K -317K -6.07M 14.56M -23.6M
Purchase of Investments
-1.53B -1.97B -775.21M -8.62B -1.83B -2.2B
Sales Maturities Of Investments
1.52B 1.61B 707.57M 9.3B 2.17B 1.9B
Other Investing Acitivies
3.86M 7.32M 1.9M 1.36M 11.39M 928K
Investing Cash Flow
-12.39M -358.86M -71.82M 659.04M 342.68M -349.31M
Debt Repayment
-40.41M -101.78M -38.65M -38.65M 27.5M -32.5M
Common Stock Repurchased
-6M -10.95M -4.75M -6.74M -4.87M -26.58M
Dividend Paid
n/a n/a -31.25M -32.56M n/a n/a
Other Financial Acitivies
n/a n/a n/a -387.37M -61.54M n/a
Financial Cash Flow
-46.41M -112.73M -74.66M -465.33M -38.9M -59.08M
Net Cash Flow
91.21M -259.15M 8.97M 552.82M -83.99M -641.52M
Free Cash Flow
142.6M 195.11M 134.44M 40.43M -389.79M -215.61M
Adj. Free Cash Flow
142.6M 195.11M 134.44M -8.77M -390.56M -245.35M
Maintenance CapEx
n/a -406K -6.36M -22.22M n/a -22.91M
Growth CapEx
-207.16K n/a n/a n/a -16.54M -4.06M
Owner Earnings
142.81M 195.11M 134.44M 40.43M -373.25M -211.55M

© 2026 bestshares.com. All rights reserved.