Stem Inc. logo

Stem Inc.

STEM | NYSE
Chart Builder DCF Calculator
$4.37
-$0.24 (-5.21%)
At close: Sep 21, 2026, 4:00 PM ET
$4.38
+$0.01 (+0.23%)
Pre-market: Sep 22, 2026, 4:03 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
148.03M 152.75M 156.27M 164.95M 156M 151.63M 144.58M 256.18M 360.63M 419.58M 461.52M 449.54M 415.3M 389.3M 362.98M 260.32M 200.65M 153.04M 127.37M 93.24M 62.58M 47.62M
Cost of Revenue
91.47M 97.28M 101.11M 130.47M 128.91M 127.96M 155.64M 251.38M 382.31M 438.76M 455.51M 444.43M 380.77M 358.86M 329.89M 241.4M 187.73M 148.03M 126.12M 89.09M 63.3M 49.96M
Gross Profit
56.56M 55.48M 55.16M 34.48M 27.1M 23.67M -11.06M 4.81M -21.68M -19.18M 6M 5.11M 34.53M 30.44M 33.09M 18.91M 12.92M 5.01M 1.25M 4.14M -725K -2.34M
Operating Income
-44.57M -50.24M -60.49M -94.49M -226.09M -792.59M -839.46M -825.83M -749.65M -204.67M -179.31M -179.54M -143.87M -138.82M -131.12M -127.56M -114.09M -108.15M -83.08M -65.62M -58.96M -47.09M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-72.95M 144.43M 138.3M 102.98M -21.26M -806.47M -853.68M -840.14M -769.09M -167.27M -139.98M -137.61M -94.75M -146.39M -139.22M -138.04M 11.83M -56.35M -101.21M 33.87M -100.39M -19.15M
Net Income
-73.08M 143.84M 137.76M 102.6M -21.91M -806.71M -854.01M -840.56M -769.33M -167.94M -140.41M -138M -95.2M -146.35M -124.05M -122.84M 27.05M -41.14M -101.21M -168.04M -302.44M -221.21M
Selling & General & Admin
74.67M 75.17M 80.35M 89.95M 105.86M 116.5M 125.83M 112.05M 110.18M 115.98M 116.5M 132.76M 130.4M 126.46M 125.91M 110.82M 95.61M 85.89M 61.6M 49.3M 38.99M 26.71M
Research & Development
27.01M 30.54M 35.3M 39.02M 43.19M 48.47M 51.28M 68.49M 71.83M 70.7M 70.01M 51.89M 48M 42.8M 38.3M 35.65M 31.4M 27.26M 22.72M 23.86M 22.64M 21.43M
Other Expenses
-545K n/a n/a n/a 104.13M 651.29M 651.29M 650.1M 545.96M -1.19M -1.19M n/a n/a n/a n/a n/a n/a n/a n/a -3.4M -3.4M -3.4M
Operating Expenses
101.13M 105.72M 115.64M 128.97M 253.18M 816.26M 828.4M 830.64M 727.97M 185.49M 185.32M 184.65M 178.39M 169.26M 164.21M 146.47M 127.01M 113.15M 84.32M 69.76M 58.23M 44.75M
Interest Expense
30.44M 27M 23.93M 20.08M 17.32M 17.88M 18.29M 18.74M 18.64M 17.91M 14.98M 12.12M 10.24M 9.03M 10.47M 12.99M 13.14M 14.38M 17.4M 19.82M 21.41M 22.67M
Selling & Marketing Expenses
28.63M 28.44M 28.72M 28.49M 29.73M 33.43M 37.76M 44.15M 47.54M 50.28M 51.56M 51.29M 52.87M 52.15M 48.88M 43.68M 35.47M 26.43M 19.95M 14.69M 12.76M 13.09M
Cost & Expenses
192.6M 202.99M 216.75M 259.43M 382.09M 944.22M 984.04M 1.08B 1.11B 624.25M 640.83M 629.07M 559.16M 528.12M 494.1M 387.87M 314.74M 261.18M 210.45M 158.86M 121.53M 94.71M
Income Tax Expense
128K 590K 536K 380K 650K 237K 332K 423K 248K 677K 433K 394K 459K -39K -15.16M -15.2M -15.22M -15.21M n/a 137K 279K 279K
Shares Outstanding (Basic)
9.11M 8.52M 8.34M 8.38M 8.33M 8.19M 8.14M 8.13M 8.11M 7.91M 7.8M 7.79M 7.78M 7.75M 7.73M 7.72M 7.71M 7.52M 7.23M 6.76M 5.03M 2.02M
Shares Outstanding (Diluted)
9.11M 8.52M 8.49M 8.38M 8.48M 8.19M 8.14M 8.13M 8.11M 7.91M 7.8M 7.79M 7.79M 7.75M 7.73M 7.72M 7.71M 7.52M 7.23M 7.01M 5.03M 2.02M
EPS (Basic)
-8.54 17.35 16.52 12.14 -3.26 -99.38 -105.47 -104.02 -95.68 -21.41 -18.05 -17.78 -12.33 -18.94 -16.15 -16.29 5.25 -10.52 -48.37 -98.57 -125.10 -114.72
EPS (Diluted)
-8.52 -8.73 -9.56 -13.96 -29.36 -99.38 -105.47 -104.02 -86.28 -14.72 -5.87 -5.61 -5.33 -5.28 -5.14 -5.29 11.42 -8.30 -10.19 -60.39 -77.34 -66.96
EBITDA
-5.64M 219.54M 210.8M 168.08M 41.07M -743.42M -790.34M -782.87M -711.66M -109.9M -84.58M -83.02M -41.55M -93.73M -87.62M -81.74M 61.77M -12.69M -58.78M -47.82M -176.57M -95.39M
EBIT
-42.51M 171.43M 162.23M 123.06M -3.94M -788.59M -835.39M -819.69M -748.75M -147.65M -123.3M -125.48M -84.51M -137.36M -128.75M -125.05M 24.98M -41.97M -83.82M -66.75M -196.1M -113.6M
Depreciation & Amortization
36.87M 48.17M 48.63M 45.08M 45.07M 45.18M 45.05M 36.82M 37.09M 37.75M 38.72M 42.47M 42.96M 43.63M 41.13M 43.31M 36.8M 29.29M 25.04M 18.93M 19.53M 18.26M

© 2026 bestshares.com. All rights reserved.