Stem Inc. logo

Stem Inc.

STEM | NYSE
Chart Builder DCF Calculator
$4.37
-$0.24 (-5.21%)
At close: Sep 21, 2026, 4:00 PM ET
$4.43
+$0.06 (+1.37%)
Pre-market: Sep 22, 2026, 6:40 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-14.38M -18.93M -177.53M -23.79M 202.53M -25M -51.14M -148.3M -582.27M -72.31M -37.69M -77.07M 19.12M -44.78M -35.27M -34.28M -32.02M -22.48M -34.05M 115.61M -100.22M -82.55M
Depreciation & Amortization
11.44M 10.48M 10M 10.86M 11.25M 11M 11.76M 11.01M 11.41M 10.81M 5.76M 11.22M 11.27M 11.11M 13.37M 11.76M 12.75M 8.73M 8.85M 5.31M 5.19M 5.08M
Stock-Based Compensation
1.45M 2.05M 2.29M 2.22M 1.4M 4.32M -3.25M 6.53M 6.81M 8.37M 16.79M 11.2M 9.92M 7.2M 8.25M n/a n/a 6.27M 5.56M 6.2M 1.02M 760K
Other Working Capital
-5.93M -4.56M 24.14M 8.23M -6.67M 458K -31.47M 24.5M -23.09M 2.15M -15.34M -23.26M 21.66M 3.81M 40.71M 18.92M -11.18M -22.96M 7.99M 1.9M -13.36M 6.31M
Other Non-Cash Items
738K 2M 152.91M 8.29M -216.25M 1.87M 40.66M 104.21M 548.8M 472K -68.78M 6.21M -53.2M 3.27M 5.07M 8.85M 8.83M 1.69M 4.66M -142M 75.48M 71.12M
Deferred Income Tax
n/a n/a 141K n/a n/a n/a n/a n/a n/a n/a 79M -46K n/a -335K n/a n/a n/a -15.1M n/a n/a n/a n/a
Change in Working Capital
1.1M -3.92M 20.41M 13.81M -20.21M 16.36M -12.75M 17.11M 3.37M 52.03M 2.78M 44.49M -152.53M -12.29M -28.82M -22.34M 3.82M -5.1M -17.27M -12.3M -21.48M 3.77M
Operating Cash Flow
342K -8.32M 8.22M 11.39M -21.28M 8.54M -14.71M -9.43M -11.89M -621K -2.13M -4.01M -165.42M -35.82M -37.4M -36M -6.63M -26.01M -32.25M -27.19M -40.01M -1.83M
Capital Expenditures
-2.56M -1.35M -927K -1M 3.54M -3.59M -2.67M -51K -65K -112K -4.81M -3.11M -1.14M -5.36M -2.14M 678K -1.25M -4.92M 2.49M -795K -4.38M -2.76M
Cash Acquisitions
n/a n/a -195K n/a n/a n/a n/a 56K n/a n/a -3.83M 11K 5K -1.85M 541K n/a -170K -532.84M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.97M -32.18M -8.88M -49.15M -36.14M -85.63M -57.49M -41.44M -19.96M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 22.25M 34.9M 34.48M 124.19M 69.95M 73.62M 50.35M 36.27M 16.01M n/a n/a n/a
Other Investing Acitivies
1.35M n/a n/a -1.05M -1.04M -3.58M -2.41M n/a -3.15M 4.79M 3.83M 32.17M n/a -3.57M n/a n/a n/a -3.54M n/a -172.67M -1.46M -1.24M
Investing Cash Flow
-1.21M -1.35M -1.12M -1M -1.08M -3.59M -2.67M -2.26M -3.21M 4.68M 15.47M 31.79M 20.64M 67.83M 28.09M -15.9M -13.1M -542.93M -3.18M -173.46M -5.83M -2.76M
Debt Repayment
-1.9M -2.81M -1.29M -5.25M 4.46M -2.82M -1.5M -2.81M -2.1M -2.09M -4.92M -5.18M 130.19M -100K -2.67M 388K -2.65M -3.86M 444.77M -1.14M -40.27M 4.84M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.62M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-809K n/a n/a -2.52M 37K n/a n/a n/a -5.23M 5.23M n/a 11K -27.84M -2.06M -407K 191K -1.31M -773K -66.7M 145.39M 550.36M 2.26M
Financial Cash Flow
2.93M -2.81M -1.29M -7.76M 4.5M -2.82M -1.5M -2.81M -7.33M 3.14M -4.9M -5.14M 102.43M -2.16M -2.99M 1.16M -3.69M -4.29M 378.28M 131.63M 510.09M 7.09M
Net Cash Flow
1.83M -12.33M 5.79M 2.33M -17.79M 2.29M -19.07M -14.29M -22.47M 7.43M 8.31M 22.76M -42.48M 29.98M -12.2M -50.91M -23.53M -573.24M 342.59M -68.95M 464.27M 2.93M
Free Cash Flow
-2.21M -9.66M 7.29M 10.39M -17.74M 4.95M -17.38M -9.48M -11.95M -733K -6.94M -7.12M -166.56M -41.18M -39.54M -35.33M -7.88M -30.93M -29.75M -27.98M -44.38M -4.59M
Adj. Free Cash Flow
-3.67M -11.71M 5M 8.17M -19.13M 629K -14.14M -16.02M -18.76M -9.11M -23.72M -18.32M -176.48M -48.38M -47.79M -35.33M -7.88M -37.19M -35.32M -34.18M -45.41M -5.35M
Maintenance CapEx
-2.56M -1.35M -927K n/a 5.88M n/a -2.67M -51K -65K -112K n/a n/a n/a n/a n/a 1.36M n/a n/a 4.99M n/a n/a n/a
Growth CapEx
n/a n/a n/a -1M -2.34M -3.59M n/a n/a n/a n/a -4.81M -3.11M -1.14M -5.36M -2.14M -678K -1.25M -4.92M -2.49M -795K -4.38M -2.76M
Owner Earnings
-2.21M -9.66M 7.29M 11.39M -15.4M 8.54M -17.38M -9.48M -11.95M -733K -2.13M -4.01M -165.42M -35.82M -37.4M -34.65M -6.63M -26.01M -27.26M -27.19M -40.01M -1.83M

© 2026 bestshares.com. All rights reserved.