Stewart Information Services Corporation logo

Stewart Information Services Corporation

STC | NYSE
Chart Builder DCF Calculator
$62.87
$0 (0.00%)
Sep 22, 2026, 2:34 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
141.71M 127.82M 109.65M 95.12M 76.83M 76.88M 62.96M 43.29M 45.73M 37.38M 46.83M 67.56M 114.66M 181.79M 254.15M 312.82M 344.77M 339.98M 313.69M 280.58M 219.42M
Depreciation & Amortization
62.6M 61.07M 61.41M 61.5M 61.55M 61.61M 61.66M 62.6M 62.93M 62.45M 61.92M 59.58M 58.34M 57.18M 56.1M 51.17M 43.7M 36.39M 28.17M 24.17M 21.42M
Stock-Based Compensation
17.78M 17.1M 16.93M 16.05M 14.38M 13.56M 10.2M 10.21M 10.83M 10.92M 13.35M 12.89M 12.8M 12.28M 12.71M 12.53M 11.03M 11.97M 10.01M 9.18M 8.04M
Other Working Capital
-3.69M -11.86M -17.8M -47.9M -46.9M -35.84M -28.07M -8.31M -5.47M -2.67M -157.16M -144.93M -143.87M -145.87M 13.86M 7.86M 15.94M 14.86M -10.02M 1.85M 13.64M
Other Non-Cash Items
-1.06M 2.62M -941K 3.39M -2.82M -4.68M 13.82M 31.56M 23.82M 14.54M -20M -33.63M -3.82M 14.87M 40.31M 50.67M 32.44M 36.31M 59.44M 55.04M 56.99M
Deferred Income Tax
n/a n/a 5M 5M 5M n/a -5M -5M -5M n/a 268K 293K 293K 293K 25K n/a n/a n/a -13.32M -12.37M -16.72M
Change in Working Capital
10.09M -2.93M -7.95M -13.49M -19.67M -11.77M -36.52M -52.13M -33.61M -42.07M -33.8M -48.79M -76.35M -74.55M -63.28M -69.16M -54.22M -34.35M -5.73M 19.54M 45.46M
Operating Cash Flow
231.13M 205.69M 184.1M 167.58M 135.27M 135.61M 107.12M 90.53M 104.52M 83.04M 68.4M 57.72M 105.92M 191.86M 300.01M 358.03M 377.72M 390.29M 392.26M 376.15M 334.61M
Capital Expenditures
-77.54M -73.41M -58.51M -48.12M -42.56M -40.47M -36.43M -41.72M -39.12M -37.79M -42.16M -37.22M -44.55M -47.95M -48.86M -49.6M -46.37M -39.8M -30.71M -24.63M -15.93M
Cash Acquisitions
-364.33M -370.01M -38.69M -14.76M -21.78M -14.35M -14.21M -10.81M -3.54M -25.04M -64.97M -141.82M -146.39M -142.86M -536.92M -475.38M -549.3M -599.98M -219.02M -314.11M -266.74M
Purchase of Investments
-116.32M -125M -127.27M -142.15M -128.85M -166.15M -147.94M -135.39M -131.7M -93.43M -135.97M -155.02M -174.39M -214.73M -199.58M -172.83M -162.99M -143.93M -153.92M -156.64M -135.48M
Sales Maturities Of Investments
201.82M 214.7M 129.74M 142.62M 130.94M 130.59M 133.7M 110.22M 107.62M 132.21M 138.71M 146.23M 122.32M 103.78M 131.77M 129.94M 131.22M 146.18M 116.1M 117.03M 114.81M
Other Investing Acitivies
-14.07M -14.85M -12.99M 1.94M 2.36M 3.12M 76K -1.23M -5.81M -5.92M -7.69M -9.01M 2.54M 886K -16.57M -15.11M -9.46M -7.75M 11.61M 11.76M 1.69M
Investing Cash Flow
-370.43M -368.58M -107.72M -60.49M -59.89M -87.26M -64.8M -78.93M -72.53M -29.97M -112.08M -196.83M -240.26M -300.67M -669.95M -582.77M -636.9M -645.28M -275.95M -366.59M -301.66M
Debt Repayment
200.13M 199.95M -129K -129K -129K n/a 9K 9K -161K -2.24M -1.73M -393K -1.38M -36.99M 176.32M 324.61M 325.79M 387.54M 173.98M 23.9M 22.96M
Common Stock Repurchased
-5.76M -3.89M -3.79M -3.8M -3.82M -3.84M -3.83M -3.95M -3.9M -1.78M -1.67M -2.06M -2.07M -3.26M -3.28M -2.8M -2.78M -2.25M -2.37M -2.59M -2.6M
Dividend Paid
-60.88M -58.49M -56.5M -55.65M -54.79M -53.92M -53.03M -52.17M -51.33M -50.52M -49.73M -48.95M -46.81M -44.67M -42.54M -39.21M -37.92M -36.64M -34.57M -33.72M -31.97M
Other Financial Acitivies
120.09M 123.03M -13.82M -8.27M -9.03M -8.13M -11.67M -10.88M -13.09M -14.56M -23.11M -23.18M -31.78M -38.3M -38.44M -47.41M -39.44M -38.27M -29.22M -21.84M -18.06M
Financial Cash Flow
260.99M 265.21M -69.97M -62.91M -62.83M -60.96M -63.59M -66.99M -68.49M -69.1M -76.24M -74.59M -82.04M -123.22M 92.06M 235.2M 245.65M 310.37M 107.81M 74.72M 79.3M
Net Cash Flow
122.73M 105.48M 4.75M 44.7M 10.16M -17.07M -19.21M -56.63M -36.46M -15M -117.95M -215.27M -221.83M -237.55M -286.67M 4.77M -16.11M 53.24M 226.05M 89.74M 119.16M
Free Cash Flow
153.59M 132.28M 125.59M 119.45M 92.71M 95.14M 70.69M 48.81M 65.4M 45.25M 26.24M 20.5M 61.37M 143.91M 251.15M 308.43M 331.36M 350.49M 361.55M 351.52M 318.68M
Adj. Free Cash Flow
135.81M 115.18M 108.66M 103.4M 78.32M 81.58M 60.49M 38.6M 54.57M 34.33M 12.88M 7.62M 48.57M 131.63M 238.44M 295.9M 320.32M 338.53M 351.54M 342.34M 310.64M
Maintenance CapEx
-40.14M -30.24M -19.61M -15.64M -16.89M -17.62M -21.79M -33.58M -36.17M -37.79M -42.16M -37.22M -42.34M -33.44M -20.77M -11.72M n/a n/a n/a -659.47K -659.47K
Growth CapEx
-37.4M -43.17M -38.9M -32.48M -25.68M -22.84M -14.63M -8.14M -2.94M n/a n/a n/a -2.21M -14.5M -28.09M -37.87M -46.37M -39.8M -30.71M -23.97M -15.27M
Owner Earnings
190.98M 175.45M 164.49M 151.93M 118.38M 117.98M 85.33M 56.96M 68.34M 45.25M 26.24M 20.5M 63.58M 158.42M 279.24M 346.3M 377.72M 390.29M 392.26M 375.49M 333.95M

© 2026 bestshares.com. All rights reserved.