Stratasys Ltd. logo

Stratasys Ltd.

SSYS | NASDAQ
Chart Builder DCF Calculator
$7.91
-$0.09 (-1.12%)
At close: Sep 21, 2026, 4:00 PM ET
$7.94
+$0.03 (+0.38%)
Pre-market: Sep 22, 2026, 4:01 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-115.18M -115.06M -104.29M -127.38M -98.36M -107.35M -120.28M -93.3M -113.96M -126.83M -123.07M -110.51M -44.48M -30.25M -28.97M -31.42M -68.25M -64.02M -61.98M -46.46M -433.45M -441.24M
Depreciation & Amortization
44.33M 43.82M 43.17M 42.3M 42.9M 43.84M 45.34M 46.84M 48.41M 49.56M 48.97M 52.52M 54.19M 56.16M 59.77M 59.14M 58.33M 57.58M 56.1M 53.54M 52.15M 50.91M
Stock-Based Compensation
5.64M 11.77M 17.99M 21.04M 21.97M 23.18M 25.62M 30.43M 31.35M 32.02M 31.61M 32.45M 32.36M 33.17M 33.46M 32.59M 33.16M 32.31M 30.98M 27.45M 24.37M 22.5M
Other Working Capital
23K 1.95M -1.03M -2.55M 4.41M 5.98M 23K 3.95M 5.71M -1.34M 8M 5.32M 1.2M 6.75M -8.73M -6.47M -2.6M 7.98M 16.14M 10.42M 4.39M -11.32M
Other Non-Cash Items
58.08M 51.3M 46.47M 74.33M 33.86M 39.2M 45.95M -14.94M 9.67M 10.64M 7.71M 11.35M -45.1M -34.44M -34.33M -29.91M 2.46M -6.65M -8.84M -214K 388.17M 383.16M
Deferred Income Tax
6.35M 126K 779K 1.05M 1.05M 1.05M 1.05M 15.58M 6.21M 13.66M 13.66M -1.92M 7.45M n/a n/a 9.05M 7.52M 1.77M n/a -25M -24.98M -18.85M
Change in Working Capital
-3.8M 21.03M 11.02M 6.39M 4.93M 5.11M 10.16M 8.08M 2.74M -15.43M -40.52M -55.91M -82.08M -101.9M -105.33M -92.32M -64.69M -23.98M 19.58M 45.77M 48.4M 42.8M
Operating Cash Flow
-4.58M 12.99M 15.14M 17.73M 6.36M 5.03M 7.83M -7.3M -15.58M -36.38M -61.65M -72.03M -77.66M -77.27M -75.41M -52.86M -31.47M -2.99M 35.82M 55.09M 54.67M 39.28M
Capital Expenditures
-19.68M -26.95M -26.5M -24.44M -21.83M -13.97M -12.71M -12.88M -13.97M -13.98M -15.03M -12.31M -18.27M -19.6M -19.75M -27.08M -23.32M -26.65M -26.75M -24.92M -27.18M -26.6M
Cash Acquisitions
-6.72M -12.23M -7.63M 185K 1.35M 3.01M -1.66M -6.33M -8.29M -58.18M -72.12M -7.36M -67.64M -13.9M n/a -74.16M -11.26M -18.57M -19.9M -42.13M -42.78M -32.3M
Purchase of Investments
-222.98M -286.48M -280.48M -304M -304M -200.5M -170.5M -182.44M -161.44M -121.6M -124.04M -273.12M -366.17M -521.45M -549M -431.26M -389.21M -303.78M -372.78M -249M -179M -109M
Sales Maturities Of Investments
279.5M 193.5M 204M 200.5M 200.5M 190.5M 170M 170M 128.98M 116.43M 207.79M 320.85M 418.3M 555.85M 561.49M 408.43M 374M 218.71M 128.71M 88.71M 26.71M 27M
Other Investing Acitivies
-1.66M -5.2M -5.45M -5.07M -4.57M -1.03M -649K -548K -679K -527K -437K -439K 27K 71K 54K 87K -530K -400K -451K 27.79M 1.39M 1.02M
Investing Cash Flow
28.42M -133.34M -112.23M -128.08M -123.82M -20.81M -14.82M -31.85M -55.4M -77.86M -3.83M 27.62M -33.76M 971K -7.21M -123.99M -50.32M -130.68M -291.17M -199.55M -220.86M -139.87M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.88M 117.88M 117.97M 118.08M 117.67M -1.3M -1.32M -1.55M -1.54M -2.19M -1.52M -2.45M -2.59M -2.94M -2.77M 2.95M 3.68M 5.56M 7.83M 3.65M 3.46M 3.49M
Financial Cash Flow
-2.88M 117.88M 117.97M 116.09M 115.67M -3.3M -3.31M -1.55M -1.54M -2.19M -1.52M -2.45M -2.59M -2.94M -2.77M 2.95M 3.65M 6.17M 227.31M 223.13M 222.97M 222.36M
Net Cash Flow
21.46M 1.75M 25.13M 7.48M 781K -20.47M -11.79M -40M -73.51M -118.01M -67.82M -45.99M -114.64M -84.39M -92.61M -182.17M -84.57M -127.76M -28.92M 79.96M 59M 124.23M
Free Cash Flow
-24.27M -13.96M -11.36M -6.71M -15.47M -8.94M -4.89M -20.17M -29.54M -50.36M -76.67M -84.34M -95.93M -96.87M -95.16M -79.94M -54.79M -29.64M 9.07M 30.18M 27.49M 12.68M
Adj. Free Cash Flow
-29.9M -25.73M -29.34M -27.75M -37.45M -32.12M -30.51M -50.61M -60.89M -82.38M -108.29M -116.79M -128.29M -130.04M -128.62M -112.53M -87.95M -61.94M -21.9M 2.73M 3.12M -9.82M
Maintenance CapEx
-19.68M -26.93M -26.49M -24.42M -21.81M -13.97M -12.71M -12.88M -13.97M -13.98M -15.03M -12.31M -17.22M -14.24M -10.21M -9.54M -1.34M -1.34M -5.22M -11.38M -19.13M -26.18M
Growth CapEx
n/a -16.37K -16.37K -16.37K -16.37K n/a n/a n/a n/a n/a n/a n/a -1.05M -5.36M -9.54M -17.54M -21.98M -25.3M -21.53M -13.54M -8.05M -416.28K
Owner Earnings
-24.27M -13.94M -11.34M -6.69M -15.46M -8.94M -4.89M -20.17M -29.54M -50.36M -76.67M -84.34M -94.88M -91.51M -85.61M -62.4M -32.82M -4.33M 30.61M 43.72M 35.54M 13.1M

© 2026 bestshares.com. All rights reserved.