Shutterstock Inc. logo

Shutterstock Inc.

SSTK | NYSE
Chart Builder DCF Calculator
$4.53
-$0.01 (-0.22%)
At close: Sep 21, 2026, 4:00 PM ET
$4.50
-$0.03 (-0.66%)
Pre-market: Sep 22, 2026, 8:37 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-155.94M -47.57M -16.02M 13.39M 29.44M 18.69M -1.43M 17.62M 3.63M 16.12M -1.01M 28.42M 50.01M 32.84M 7.05M 23.04M 19.45M 26.57M 16.89M 16.03M 29.45M 29.51M
Depreciation & Amortization
22.42M 22.7M 22.74M 22.88M 22.61M 22.67M 23.29M 21.6M 21.4M 21.26M 20.36M 21.27M 19.21M 18.9M 18.64M 18.26M 16.51M 15.07M 15.04M 13.49M 10.15M 10.09M
Stock-Based Compensation
12.54M 13.37M 14.61M 12.96M 15.63M 17.88M 15.11M 15.09M 14.98M 11.15M 11.99M 13M 14.94M 8.64M 11.78M 9.09M 7.04M 7.83M 9.54M 8.74M 9.69M 8.21M
Other Working Capital
-48.38M 3.24M -7.82M -14.99M 7.23M 20.33M -21.27M -37.03M -19.93M -10.2M 11.55M -3.18M -8.59M 128K 14.01M -1.05M 1.35M -1.51M 7.94M 1.19M 13.93M -6.12M
Other Non-Cash Items
177.65M 43.41M 12.91M -2.78M -12.66M -12.67M -715K -1.53M 3.4M -5.27M 2.04M -9.5M -41.71M 790K 21.37M 373K 259K 361K -45K -31K -313K 526K
Deferred Income Tax
-8.4M -7.34M -10.13M 24.49M 974K -7.77M -2.2M -9.27M 4.36M -3.85M -5.22M -20.81M 831K -977K -3.71M -3.27M -2.36M -1.24M -2.19M -1.36M 2.22M -433K
Change in Working Capital
-47.64M -7.21M 12.11M 7.45M -29.15M -13.56M -26.09M -55.09M -19.79M -31.12M 5.78M -22.37M -13.47M 6.58M 6.04M -9.77M -4.05M -25.86M 15.28M 17.78M 20.19M -12.08M
Operating Cash Flow
621K 17.37M 36.21M 78.39M 26.84M 25.25M 7.97M -11.59M 27.97M 8.3M 33.95M 10.01M 29.81M 66.78M 61.16M 37.72M 36.85M 22.72M 54.51M 54.64M 71.39M 35.83M
Capital Expenditures
-10.12M -11.79M -10.31M -11.57M -11.31M -10.81M -10.47M -15.41M -9.9M -15.46M -11.3M -16.32M -12.22M -15.91M -16M -16.32M -15.29M -12.51M -7.94M -10.32M -9.7M -9.04M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -159.6M n/a -19.47M 1.58M -1.58M -53.72M n/a n/a 253K -212.1M -734K 163K -109.61M n/a -72.17M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 37K n/a n/a n/a -1K n/a -16K n/a -73K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.54M n/a n/a n/a 1K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24K 640K -45K 332K -3.65M -426K 426K 26.47M 18.2M 18.4M 17.32M 20.53M 15.75M -30K -1.64M -1.52M -415K 718K -252K -31.51M -54K -11K
Investing Cash Flow
-10.14M -11.15M -10.36M -11.24M -14.97M -11.23M -10.05M -147.89M 8.3M -16.53M 7.6M 4.21M -50.19M -15.94M -17.65M -17.58M -227.8M -12.53M -8.03M -151.44M -9.75M -81.21M
Debt Repayment
782K -781K n/a -781K -782K -781K n/a 250M n/a n/a n/a n/a 30M -50M n/a n/a 50M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -338K -4.09M -1.47M -3.54M -452K -21M -20.59M -7.97M -9.2M -15M -4M n/a -625K -16.55M -18.57M -38.37M -22.32M -4.17M n/a n/a
Dividend Paid
-13.21M -12.78M -11.71M -11.7M -11.62M -11.5M -10.45M -10.61M -10.66M -10.66M -9.64M -9.64M -9.73M -9.66M -8.59M -8.63M -8.67M -8.71M -7.65M -7.68M -7.67M -7.65M
Other Financial Acitivies
-6.03M -6.39M -782K n/a n/a n/a -1.56M -5.06M -893K n/a -625K -664K -3.54M -11.01M n/a 304K -2.59M -18.5M -1.32M -1.04M -7.2M -13.03M
Financial Cash Flow
-18.46M -19.95M -12.83M -16.57M -13.88M -15.82M -12.46M 213.33M -32.15M -18.63M -19.47M -25.31M 12.74M -70.67M -9.21M -24.88M 20.18M -65.57M -31.3M -12.68M -14.37M -19.37M
Net Cash Flow
-29.31M -15.73M 12.71M 49.13M 4.18M 980K -20.14M 56.52M 3.06M -28.68M 25.26M -11.92M -8.69M -19.32M 38.91M -7.8M -174.07M -55.91M 13.44M -110.47M 47.12M -64.65M
Free Cash Flow
-9.49M 5.58M 25.9M 66.82M 15.52M 14.44M -2.51M -27M 18.06M -7.16M 22.65M -6.3M 17.6M 50.87M 45.16M 21.4M 21.56M 10.21M 46.57M 44.32M 61.69M 26.79M
Adj. Free Cash Flow
-22.03M -7.79M 11.29M 53.86M -101K -3.45M -17.62M -42.09M 3.09M -18.31M 10.66M -19.31M 2.66M 42.23M 33.38M 12.31M 14.52M 2.39M 37.03M 35.58M 52.01M 18.58M
Maintenance CapEx
-10.12M -11.79M -10.31M -10.6M -6.54M -7.93M -6.85M -13.51M -8.67M -15.46M -11.3M -12.85M -11.98M -13.99M -14.53M -15.12M -13.19M -10.55M -4.82M -6.65M -5.83M -6.27M
Growth CapEx
n/a n/a n/a -967.33K -4.78M -2.88M -3.62M -1.9M -1.23M n/a n/a -3.46M -233.9K -1.92M -1.48M -1.19M -2.1M -1.96M -3.13M -3.68M -3.86M -2.77M
Owner Earnings
-9.49M 5.58M 25.9M 67.79M 20.3M 17.32M 1.11M -25.1M 19.29M -7.16M 22.65M -2.84M 17.83M 52.79M 46.63M 22.59M 23.66M 12.17M 49.7M 47.99M 65.55M 29.56M

© 2026 bestshares.com. All rights reserved.