Simpson Manufacturing Co. Inc. logo

Simpson Manufacturing Co. Inc.

SSD | NYSE
Chart Builder DCF Calculator
$173.80
+$2.57 (+1.50%)
At close: Sep 21, 2026, 4:00 PM ET
$173.80
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
378.92M 355.42M 345.08M 344.31M 330.39M 324.68M 322.22M 321.58M 332.08M 341.46M 353.99M 356.79M 341.01M 327.37M 334M 346.19M 331.72M 310.64M 266.45M 226.29M 219.57M 200.56M
Depreciation & Amortization
99.25M 96.13M 89.58M 89.04M 88.12M 85.4M 85.4M 81.46M 77.22M 76.15M 74.71M 70.59M 68.61M 67.84M 60.89M 53.81M 48.05M 42.05M 42.48M 41.87M 41.78M 40.26M
Stock-Based Compensation
6.65M 18.18M 19.72M 22.72M 21.66M 20.27M 19.02M 22.09M 23.12M 24.58M 23.86M 19.78M 16.62M 14.74M 14.98M 17.31M 17M 16.05M 17.72M 17.44M 18.32M 19.77M
Other Working Capital
-5.09M -50.57M -16.58M -4.54M -27.87M -28.12M -37.64M -120.94M -89.81M -30.93M -28.33M 60.53M 42.55M -32.64M -5.34M 7.65M 9.29M 36M 35.46M 15.2M -1.44M 14.58M
Other Non-Cash Items
-271.15M 2.58M 4.13M 2.79M 18.81M 16.2M 15.06M 12.26M 11.6M 10.56M 10.8M 11.01M 12.8M 22.9M 21.12M 13.36M 10.2M 3.16M 4.67M 10.07M 10.03M 6.42M
Deferred Income Tax
15.1M 15.62M 11.74M 8.5M -2.31M -5.08M -6.07M -7.73M -8.15M -9.79M -7.54M -10.83M -15.12M -11.35M -13.16M -13.16M -4.5M -927K 1.2M 2.52M 2.35M 2.06M
Change in Working Capital
95.12M -3.27M -13.57M -48.6M -104.82M -103.69M -97.48M -178.45M -87M -10.96M -28.79M 87.25M 34.68M -63.4M -18.01M -124.91M -194.35M -192.82M -181.21M -98.14M -45.62M -56.39M
Operating Cash Flow
323.89M 484.66M 456.67M 418.77M 351.85M 337.79M 338.16M 251.21M 348.87M 432M 427.02M 534.6M 458.61M 358.1M 399.82M 292.59M 208.11M 178.14M 151.3M 200.05M 246.44M 212.68M
Capital Expenditures
-72.98M -128.51M -161.04M -179.85M -188.8M -191.11M -180.36M -156.19M -130.53M -109.48M -88.82M -83.14M -73.31M -68.16M -67.22M -54.02M -56.27M -51.06M -43.74M -48.32M -43.12M -41.62M
Cash Acquisitions
5.09M 2.56M 1.98M -4.89M -66.05M -80.87M -80.79M -83.84M -21.94M -14.5M -22.73M -824.34M -826.56M -816.81M -807.14M -826K -2.23M -3.16M -4.4M -7.19M -4.19M -2.69M
Purchase of Investments
1.67M -149K 1.48M -307K -307K -307K -120K -649K -649K -649K -649K -3.18M -4.78M -5.35M -5.95M -2.77M -1.17M -600K -5.33M -5.33M -5.33M -5.33M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -20.28M -20.28M -20.28M -20.28M n/a 1.6M 2.17M 2.17M 2.17M 570K n/a n/a n/a n/a n/a
Other Investing Acitivies
20.43M 20.8M 21.24M 21.37M 1.02M 2.3M 2.01M 22.15M 22.5M 29.33M 29.23M 819.37M 818.3M 7.94M 7.9M -807.67M -819.03M -26.12M -26.12M -19.44M -15.57M -6.5M
Investing Cash Flow
-45.78M -105.3M -136.35M -163.67M -254.14M -269.99M -259.26M -238.81M -150.89M -115.58M -103.25M -91.28M -84.74M -880.21M -870.24M -863.12M -866.14M -60.16M -58.81M -59.5M -52.62M -49.35M
Debt Repayment
-7.9M -13.92M -15.22M -95.95M -96.7M -97.53M -98.31M -98.09M -97.64M -96.88M -96.4M -122.86M -122.78M -121.22M 583.15M 689.35M 695.21M 699.55M 344K -76.6M -150.93M -150.82M
Common Stock Repurchased
-60M -145M -120M -140M -117.55M -132.55M -115.1M -115.1M -114.94M -72.34M -64.8M -18.86M -39.74M -57.34M -78.62M -79.96M -75.8M -50.8M -29.52M -37.64M -13.51M -13.51M
Dividend Paid
-36.07M -47.82M -47.58M -47.36M -47.1M -46.81M -46.5M -46.22M -45.93M -45.57M -45.2M -44.76M -44.46M -44.15M -43.9M -43.62M -43.26M -42.46M -41.62M -41.05M -40.2M -40.2M
Other Financial Acitivies
74.53M -6.41M -4.71M -13.78M -6.15M -6.14M -1.56M 7.51M 7.36M 14.76M 7.37M 7.37M -30K 13.82M 4.89M 10.32M 9.37M -11.88M -819K -6.6M -5.48M -6.24M
Financial Cash Flow
-76.39M -210.1M -183.98M -293.57M -263.97M -279.5M -261.46M -251.89M -251.15M -200.02M -199.03M -179.1M -207M -208.89M 465.53M 576.09M 585.52M 594.41M -71.62M -161.88M -210.11M -210.77M
Net Cash Flow
205.72M 190.72M 144.77M -42.12M -164.45M -218.83M -190.45M -231.58M -53.13M 116.58M 129.08M 261.74M 161.85M -731.83M -413K 15.08M -59.66M 726.94M 26.52M -17.29M -9.65M -44.31M
Free Cash Flow
250.92M 356.15M 295.63M 238.92M 163.05M 146.68M 157.8M 95.02M 218.34M 322.52M 338.2M 451.47M 385.3M 289.94M 332.6M 238.57M 151.84M 127.09M 107.56M 151.74M 203.32M 171.06M
Adj. Free Cash Flow
244.27M 337.96M 275.91M 216.19M 141.39M 126.4M 138.78M 72.93M 195.22M 297.95M 314.34M 431.68M 368.68M 275.21M 317.62M 221.26M 134.85M 111.04M 89.84M 134.3M 184.99M 151.29M
Maintenance CapEx
-93.91M -105.8M -136.29M -156.86M -173.13M -183.81M -175.11M -148.71M -118.75M -96.72M -66.9M -53.95M -40.32M -22.13M -12.54M n/a -4.12M -4.12M -4.12M -13.08M -8.96M -10.78M
Growth CapEx
20.93M -22.71M -24.76M -22.99M -15.68M -7.3M -5.25M -7.48M -11.78M -12.76M -21.92M -29.18M -33M -46.03M -54.68M -54.02M -52.15M -46.93M -39.62M -35.24M -34.17M -30.83M
Owner Earnings
229.99M 378.86M 320.39M 261.91M 178.73M 153.97M 163.05M 102.5M 230.12M 335.28M 360.12M 480.65M 418.29M 335.97M 387.28M 292.59M 203.99M 174.02M 147.17M 186.97M 237.48M 201.9M

© 2026 bestshares.com. All rights reserved.