Scholar Rock logo

Scholar Rock

SRRK | NASDAQ
Chart Builder DCF Calculator
$48.16
+$1.51 (+3.24%)
At close: Sep 21, 2026, 4:00 PM ET
$48.38
+$0.22 (+0.46%)
Pre-market: Sep 22, 2026, 4:35 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-408.59M -408.73M -377.94M -353.43M -315.69M -264.16M -246.29M -225.97M -203.85M -183.26M -165.79M -158.92M -159.86M -165.93M -134.5M -131.16M -125.37M -112.08M -131.8M -122.46M -108.51M -97.08M
Depreciation & Amortization
1.48M 1.6M 1.66M 1.63M 1.65M 1.73M 1.94M 2.21M 2.48M 2.71M 2.84M 2.92M 2.96M 2.97M 2.99M 2.96M 2.89M 2.79M 2.63M 2.22M 1.93M 1.69M
Stock-Based Compensation
75.66M 80.43M 75.6M 65.68M 57M 41.88M 36.63M 34.08M 31.63M 29.14M 27.14M 26.36M 27.07M 27.04M 27.7M 27.63M 25.87M 25.3M 23.15M 19.58M 17.47M 13.63M
Other Working Capital
2.68M 15.51M 2.46M 12.79M 1.57M -11.07M -36K -1.36M 1.14M -101K -10.09M -8.73M -4.03M -2.35M -34.14M -42.71M -58.48M -67.28M -29.46M -21.83M -16.9M -11.59M
Other Non-Cash Items
22.75M 2.95M -2.02M -3.41M 93K 200K 186K 142K -269K 427K 1.19M 1.62M 2.67M 4.03M 5.51M 7.07M 7.95M 7.79M 7.67M 7.54M 5.79M 4.11M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
12.54M 20.29M 2.66M 15.48M -639K -9.48M 6.59M 748K 1.41M -966K -10.61M -8.76M -3.83M -1.3M -34.39M -42.75M -57.08M -66.62M -28.44M -20.9M -18.12M -11.81M
Operating Cash Flow
-296.16M -303.46M -300.04M -274.05M -257.58M -229.84M -200.95M -188.79M -168.6M -151.96M -145.23M -136.78M -130.99M -133.18M -132.69M -136.24M -145.74M -142.81M -126.79M -114.02M -101.44M -89.45M
Capital Expenditures
-185K -399K -602K -592K -539K -346K -98K -76K -45K -64K -71K -188K -215K -651K -1.06M -1.49M -2.87M -3.38M -5.25M -6.68M -7.1M -6.19M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-86.98M -65.2M -98.01M -308.46M -304M -316.24M -293.16M -186.84M -254.05M -325.79M -290.8M -196.48M -325.7M -220.5M -300.63M -290.83M -110.44M -110.44M -60.44M -181.1M -210.84M -210.84M
Sales Maturities Of Investments
175M 244.4M 317.3M 293.4M 264.5M 241.7M 217.2M 281.1M 304.5M 310.4M 332M 263M 255M 210M 130M 150M 120M 155M 200M 170M 161M 120M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13K 13K 13K 13K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
87.83M 178.8M 218.69M -15.65M -40.04M -74.89M -76.06M 94.19M 50.41M -15.46M 41.14M 66.35M -70.9M -11.14M -171.7M -142.32M 6.69M 41.18M 134.32M -17.78M -56.94M -97.03M
Debt Repayment
143.62M 143.62M 74.66M 74.66M 24.67M 24.67M n/a n/a n/a n/a n/a -975K -975K -975K -975K 24.98M 24.98M 24.98M 24.98M 24.62M 24.62M 24.62M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
173.46M 90.34M 66.14M 88.1M -3.61M -3.69M 21.83M 3.92M 3.96M 4.34M 4.59M 542K 542K 251K 2K 1K -8K -14K -20K -23K -20K -19K
Financial Cash Flow
393.19M 418.02M 228.4M 501.48M 357.18M 350.67M 353.03M 103.19M 103.3M 108.02M 102.57M 5.08M 4.34M 195.43M 194.83M 235.5M 237.86M 42.7M 44.95M 251.71M 250.17M 250.16M
Net Cash Flow
184.76M 294.02M 147.05M 211.78M 59.55M 45.95M 76.02M 8.59M -14.9M -59.39M -1.51M -65.36M -197.55M 51.11M -109.56M -43.06M 98.81M -58.93M 52.48M 119.9M 91.79M 63.67M
Free Cash Flow
-296.35M -303.86M -300.64M -274.64M -258.12M -230.19M -201.05M -188.86M -168.65M -152.02M -145.3M -136.97M -131.21M -133.83M -133.76M -137.73M -148.61M -146.19M -132.04M -120.7M -108.54M -95.64M
Adj. Free Cash Flow
-372.01M -384.29M -376.24M -340.32M -315.12M -272.06M -237.68M -222.94M -200.28M -181.16M -172.44M -163.33M -158.28M -160.88M -161.46M -165.36M -174.48M -171.49M -155.19M -140.28M -126M -109.28M
Maintenance CapEx
-185K -399K -602K -592K -539K -346K -98K -76K -45K -64K -71K -188K -215K -651K -621K -504K -477K n/a -2.31M -4.29M -6.12M -6.19M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -443K -985K -2.4M -3.38M -2.94M -2.39M -983K n/a
Owner Earnings
-296.35M -303.86M -300.64M -274.64M -258.12M -230.19M -201.05M -188.86M -168.65M -152.02M -145.3M -136.97M -131.21M -133.83M -133.32M -136.75M -146.21M -142.81M -129.1M -118.31M -107.55M -95.64M

© 2026 bestshares.com. All rights reserved.