1st Source Corporation logo

1st Source Corporation

SRCE | NASDAQ
Chart Builder DCF Calculator
$85.81
-$0.07 (-0.08%)
At close: Sep 21, 2026, 4:00 PM ET
$86
+$0.19 (+0.22%)
Pre-market: Sep 22, 2026, 7:50 AM ET

Market Data

Market Cap
$2.07B
Enterprise Value
$606.16M
Beta
0.55
Average Volume
129K
Shares Outstanding (Diluted)
24.17M
Shares Change YoY
-1.5%
Institutional Ownership
73.09%
Exchange
NASDAQ
ISIN
US3369011032

Price Performance

Price Change 1M
0.0%
Price Change 3M
8.7%
Price Change 6M
26.1%
Price Change YTD
37.4%
Price Change 1Y
36.3%
Price Change 3Y
106.4%
Price Change 5Y
84.3%
1M CAGR (ann.)
-2.5%
1Y CAGR (ann.)
34.7%
5Y CAGR (ann.)
16.3%
All-Time CAGR
8.8%

Valuation

PE Ratio
12.29
Forward PE
11.46
PEG Ratio
0.55
Forward PEG
5.68
PS Ratio
3.39
Forward PS
4.30
PB Ratio
1.58
P/FCF Ratio
9.44
P/Adj. FCF Ratio
9.74
P/OCF Ratio
9.59
EV/Sales
1.00
EV/EBIT
2.74
EV/EBITDA
2.66
EV/FCF
2.77
Earnings Yield
8.1%
FCF Yield
10.6%
Adj. FCF Yield
10.3%

Financial Health

Net Cash
$1.36B
Total Debt
$136M
Cash & Short-Term Investments
$1.6B
Total Assets
$9.26B
Current Ratio
0.51
Quick Ratio
0.51
Debt / Equity Ratio
0.22
Debt / EBITDA
0.60
Debt / FCF
0.62
OCF / Debt
1.59
Interest Coverage
1.42
Altman Z-Score
0.45
Piotroski F-Score
9

Margins & Profitability

Gross Profit Margin
72.8%
Operating Profit Margin
36.4%
EBITDA Margin
37.5%
Net Profit Margin
28.1%
FCF Margin
35.9%
Adj. FCF Margin
34.8%
SBC / Revenue
1.1%
SBC Impact (per share)
-3.1%

Returns

Return on Assets
1.9%
Return on Equity
13.4%
Return on Invested Capital
1.8%
Return on Capital Employed
2.4%
Return on Tangible Assets
1.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
10.6%
Revenue CAGR 5Y
11.1%
Revenue CAGR 10Y
8.3%
EPS CAGR 3Y
10.9%
EPS CAGR 5Y
11.2%
EPS CAGR 10Y
12.4%
FCF CAGR 3Y
7.4%
FCF CAGR 5Y
2.3%
FCF CAGR 10Y
16.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
4
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 21, 2026
EPS Estimate (next Q)
$1.83
EPS Growth Est (next Q)
7.0%
Revenue Est (next Q)
$118.11M
Revenue Growth Est (next Q)
6.7%

Fair Value Estimates

Graham Number
$93.76
Graham Upside
9.3%
Lynch Fair Value
$78.39
Lynch Upside
-8.7%
Price Target
$93.50
Price Target Upside
9.0%

Cash Flow

Operating Cash Flow
$216.37M
Free Cash Flow
$218.74M
Adj. Free Cash Flow
$212.02M
FCF Per Share
$9.05
OCF Per Share
$8.95
OCF/S Ratio
35.6%

Income Statement

Revenue
$608.55M
Gross Profit
$443.08M
Operating Income
$221.45M
EBITDA
$228.01M
Net Income
$170.93M
EPS (Diluted)
$6.98
Revenue / Employee
$511.39K
Profit / Employee
$143.64K
Employees
1,190

Dividends

Annual Dividend
$1.68
Dividend Yield
1.96%
Payout Ratio
24.1%
FCF Payout Ratio
18.5%
Adj. FCF Payout Ratio
19.1%
Dividend Growth (YoY)
13.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 3, 2026

© 2026 bestshares.com. All rights reserved.