bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Sportsman's Warehouse Inc. logo

    Sportsman's Warehouse Inc.

    SPWH | NASDAQ
    Chart Builder DCF Calculator
    $1.21
    -$0.01 (-0.82%)
    Sep 22, 2026, 11:31 AM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.53B Q1 2021
    Low 1.2B Q4 2024
    5Y CAGR -4.24%
    TTM
    Period Ending
    Q2 2026
    Jul 31, 2026
    Q1 2026
    May 1, 2026
    Q4 2025
    Jan 30, 2026
    Q3 2025
    Oct 31, 2025
    Q2 2025
    Aug 1, 2025
    Q1 2025
    May 2, 2025
    Q4 2024
    Jan 30, 2025
    Q3 2024
    Nov 1, 2024
    Q2 2024
    Aug 2, 2024
    Q1 2024
    May 3, 2024
    Q4 2023
    Jan 30, 2024
    Q3 2023
    Oct 27, 2023
    Q2 2023
    Jul 28, 2023
    Q1 2023
    Apr 28, 2023
    Q4 2022
    Jan 30, 2023
    Q3 2022
    Oct 28, 2022
    Q2 2022
    Jul 29, 2022
    Q1 2022
    Apr 29, 2022
    Q4 2021
    Jan 30, 2022
    Q3 2021
    Oct 29, 2021
    Q2 2021
    Jul 30, 2021
    Q1 2021
    Apr 30, 2021
    Revenue
    		1.22B 1.22B 1.21B 1.21B 1.21B 1.2B 1.2B 1.23B 1.24B 1.26B 1.29B 1.3B 1.32B 1.36B 1.4B 1.44B 1.48B 1.49B 1.51B 1.53B 1.51B 1.53B
    Cost of Revenue
    		850.75M 851.13M 835.66M 832.84M 831.41M 830.17M 827.17M 861.37M 877.58M 887.54M 904.57M 890.03M 891.54M 916.35M 939.28M 962.51M 995M 1B 1.02B 1.03B 1.02B 1.03B
    Gross Profit
    		367.09M 365.03M 373.52M 381.89M 376.25M 372.32M 370.47M 366.26M 366.36M 377.16M 383.41M 406.83M 424.47M 441.19M 460.24M 474.03M 482.83M 485.34M 490.3M 495.73M 496.69M 505.73M
    Operating Income
    		-10.44M -12.8M -14.95M -7.24M -12.73M -13.84M -14.85M -29.77M -29.81M -27.01M -25.34M -1.36M 14.07M 36.1M 58.06M 65.18M 76.33M 80M 90.62M 106.84M 115.52M 136.82M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		-46.82M -49.37M -51.15M -28.79M -29.2M -30.18M -31.13M -42.98M -43.65M -40.74M -38.21M -12.56M 5.63M 30.42M 53.87M 117.19M 129.11M 133.28M 144.24M 105.51M 116.29M 136.84M
    Net Income
    		-48M -50.66M -50.06M -37.05M -37.42M -36.25M -33.06M -33.08M -34.04M -31.42M -29M -9.23M 4.98M 22.88M 40.52M 87.92M 96.91M 100.02M 108.47M 79.6M 88.22M 102.96M
    Selling & General & Admin
    		312.16M 312.19M 322.83M 229.56M 262.32M 259.49M 258.65M 396.03M 396.17M 404.16M 408.75M 408.2M 410.41M 405.1M 402.18M 408.85M 406.5M 405.34M 399.68M 388.89M 381.17M 368.91M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		65.64M 65.64M 65.64M 159.56M 126.67M 126.67M 126.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		377.8M 377.83M 388.47M 389.12M 388.99M 386.16M 385.32M 396.03M 396.17M 404.16M 408.75M 408.2M 410.41M 405.1M 402.18M 408.85M 406.5M 405.34M 399.68M 388.89M 381.17M 368.91M
    Interest Expense
    		12.9M 13.36M 13.71M 13.66M 12.93M 12.34M 12.28M 12.76M 13.39M 13.73M 12.87M 11.19M 8.44M 5.68M 4.2M 3M 2.22M 1.72M 1.38M 1.32M 1.45M 2.2M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20.54M 20.54M 20.54M 20.54M 15.66M 15.66M 15.66M
    Cost & Expenses
    		1.23B 1.23B 1.22B 1.22B 1.22B 1.22B 1.21B 1.26B 1.27B 1.29B 1.31B 1.3B 1.3B 1.32B 1.34B 1.37B 1.4B 1.41B 1.42B 1.42B 1.4B 1.4B
    Income Tax Expense
    		1.18M 1.29M -1.09M 8.27M 8.22M 6.07M 1.93M -9.91M -9.61M -9.31M -9.21M -3.33M 651K 7.54M 13.35M 29.26M 32.2M 33.26M 35.77M 25.91M 28.07M 33.88M
    Shares Outstanding (Basic)
    		39.04M 38.76M 38.57M 38.46M 38.38M 38.14M 38.05M 37.87M 37.75M 37.57M 37.46M 37.39M 37.5M 37.61M 37.64M 38.41M 41.96M 43.94M 43.88M 43.88M 43.86M 43.69M
    Shares Outstanding (Diluted)
    		39.04M 38.76M 38.57M 39.16M 38.38M 38.14M 38.05M 37.87M 37.75M 37.57M 37.46M 37.39M 37.5M 37.61M 37.94M 38.68M 42.19M 44.22M 44.58M 44.58M 44.72M 44.51M
    EPS (Basic)
    		-1.23 -1.30 -1.30 -0.97 -0.98 -0.96 -0.88 -0.88 -0.91 -0.83 -0.77 -0.25 0.12 0.56 1.03 2.07 2.23 2.28 2.47 1.82 2.02 2.37
    EPS (Diluted)
    		-1.23 -1.30 -1.30 -0.97 -0.98 -0.96 -0.88 -0.88 -0.91 -0.83 -0.77 -0.25 0.11 0.55 1.02 2.04 2.20 2.25 2.43 1.78 1.97 2.30
    EBITDA
    		-5.89M 1.95M 1.74M 24.24M 23.45M 22.13M 21.65M 10.91M 23.42M 25.49M 25.55M 47.69M 48.42M 69.25M 89.84M 160.95M 184.17M 193.01M 203.38M 152.66M 149.06M 162.78M
    EBIT
    		-33.57M -35.93M -37.36M -15.12M -16.27M -17.84M -18.85M -30.23M -30.27M -27.01M -25.34M -1.36M 14.07M 36.1M 58.06M 120.18M 131.33M 135M 145.62M 106.84M 117.74M 139.04M
    Depreciation & Amortization
    		36.54M 37.87M 39.1M 39.36M 39.73M 39.97M 40.5M 41.13M 53.69M 52.5M 50.89M 49.05M 34.35M 33.15M 31.78M 40.77M 52.84M 58.01M 57.76M 45.82M 31.25M 23.66M

    © 2026 bestshares.com. All rights reserved.