SPS Commerce Inc. logo

SPS Commerce Inc.

SPSC | NASDAQ
Chart Builder DCF Calculator
$81.65
+$1.91 (+2.40%)
At close: Sep 21, 2026, 4:00 PM ET
$82.79
+$1.14 (+1.40%)
Pre-market: Sep 22, 2026, 4:50 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
93.34M 77.05M 65.82M 55.13M 44.6M 45.59M
Depreciation & Amortization
58.26M 42.23M 34.75M 28.19M 24.91M 18.67M
Stock-Based Compensation
53.73M 54.56M 45.51M 33.4M 27.57M 18.94M
Other Working Capital
-38.69M -6.06M 4.07M -10.23M 9.59M 291K
Other Non-Cash Items
8.83M 8.26M 8.12M 3.58M 5.04M 5.55M
Deferred Income Tax
18.91M -9.79M -10.08M -3.73M 3.88M 4.24M
Change in Working Capital
-54.28M -14.92M -11.82M -16.52M 6.89M -4.42M
Operating Cash Flow
178.79M 157.4M 132.3M 100.05M 112.89M 88.56M
Capital Expenditures
-26.52M -20.05M -19.76M -19.88M -19.59M -16.47M
Cash Acquisitions
-142.63M -147.92M -70.22M -91.42M -17.07M -98.67M
Purchase of Investments
n/a -85.76M -133.99M -160.43M -121.24M -74.8M
Sales Maturities Of Investments
n/a 143.28M 131.33M 158.94M 111.19M 69.46M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-169.15M -110.45M -92.64M -112.79M -46.7M -120.47M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-114.28M -37.57M n/a -43.22M -20.43M -18.95M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
9.58M 14.54M -2M 11.58M 12.07M 21.28M
Financial Cash Flow
-100.83M -23.03M 15.97M -31.63M -8.36M 2.33M
Net Cash Flow
-89.66M 21.94M 56.19M -44.66M 57.86M -29.56M
Free Cash Flow
152.27M 137.35M 112.54M 80.17M 93.31M 72.1M
Adj. Free Cash Flow
98.54M 82.8M 67.03M 46.77M 65.73M 53.16M
Maintenance CapEx
-16.12M -10.16M -10.9M -12.91M -11.87M -12.99M
Growth CapEx
-10.4M -9.89M -8.86M -6.97M -7.72M -3.47M
Owner Earnings
162.67M 147.24M 121.4M 87.14M 101.02M 75.57M

© 2026 bestshares.com. All rights reserved.