ARS Pharmaceuticals Inc. logo

ARS Pharmaceuticals Inc.

SPRY | NASDAQ
Chart Builder DCF Calculator
$4.35
+$0.24 (+5.84%)
At close: Sep 21, 2026, 4:00 PM ET
$4.35
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-171.3M 8M -54.37M -34.68M -20.24M -1.07M
Depreciation & Amortization
1.37M -7.18M 73K 319K 213K 6K
Stock-Based Compensation
22.1M 14.53M 9.24M 5.84M 2.83M 3.54M
Other Working Capital
306K -4.12M -4.55M -2.47M -356K 4.67M
Other Non-Cash Items
-3.03M n/a -6.88M 1.2M -4K 121K
Deferred Income Tax
n/a n/a n/a n/a n/a 1K
Change in Working Capital
-20M -1.81M -7.33M -12.75M -356K 6.46M
Operating Cash Flow
-170.87M 13.55M -59.27M -40.08M -17.56M 9.07M
Capital Expenditures
-339K -563K -175K -199K -55K -917K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-242.03M -356.04M -272.01M n/a n/a n/a
Sales Maturities Of Investments
307M 258M 185M n/a n/a n/a
Other Investing Acitivies
-7.86M -7.5M n/a n/a n/a n/a
Investing Cash Flow
56.77M -106.1M -87.18M -199K -55K -917K
Debt Repayment
96.26M 69.38M n/a -8.68M -1.82M 5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.66M n/a n/a 198.84M n/a -409.11M
Financial Cash Flow
104.6M 72.4M 6.9M 190.73M 53.16M 5.1M
Net Cash Flow
-9.5M -20.15M -139.55M 150.46M 35.54M 14.17M
Free Cash Flow
-171.21M 12.99M -59.44M -40.28M -17.62M 8.15M
Adj. Free Cash Flow
-193.3M -1.55M -68.68M -46.12M -20.45M 4.61M
Maintenance CapEx
-339K n/a -175K -199K -55K n/a
Growth CapEx
n/a -563K n/a n/a n/a -917K
Owner Earnings
-171.21M 13.55M -59.44M -40.28M -17.62M 9.07M

© 2026 bestshares.com. All rights reserved.