Spruce Power logo

Spruce Power

SPRU | NYSE
Chart Builder DCF Calculator
$1.97
-$0.07 (-3.43%)
Sep 22, 2026, 2:12 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-25.71M -70.08M -62.49M -52.68M 52.6M -60.61M
Depreciation & Amortization
-317K 21.28M 21.59M 6.46M 72K 622K
Stock-Based Compensation
2.96M 2.71M 2.89M 10M 7.88M 978K
Other Working Capital
-7.33M -10.63M 11.6M 2.58M 9.99M 1.67M
Other Non-Cash Items
27.97M 18.52M -5.55M -28.7M -108.05M 44.37M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.44M -14.25M 9.9M 1.43M -1M -5.24M
Operating Cash Flow
-3.53M -41.81M -33.66M -63.49M -48.49M -19.88M
Capital Expenditures
-221K -354K -499K n/a -3.64M -145K
Cash Acquisitions
-5.33M -132.76M -43.1M -32.59M n/a n/a
Purchase of Investments
n/a n/a n/a n/a -3M n/a
Sales Maturities Of Investments
24.73M 25.61M 20.24M n/a n/a n/a
Other Investing Acitivies
5.61M 6.09M 6.62M 3.58M -11.83M n/a
Investing Cash Flow
24.78M -101.41M -16.74M -29.01M -14.83M -145K
Debt Repayment
-35.1M 83.9M -11.61M -9.54M n/a -6.33M
Common Stock Repurchased
-1.82M -853K -5.42M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-336K -3.62M 79K -10.28M -502K 207.72M
Financial Cash Flow
-37.25M 79.43M -16.81M -19.19M 85.36M 346.28M
Net Cash Flow
-16M -63.79M -67.2M -111.68M 22.04M 326.26M
Free Cash Flow
-3.75M -42.17M -34.16M -63.49M -48.49M -20.03M
Adj. Free Cash Flow
-6.71M -44.88M -37.05M -73.49M -56.37M -21M
Maintenance CapEx
n/a n/a n/a n/a -3.64M n/a
Growth CapEx
-221K -354K -499K n/a n/a -145K
Owner Earnings
-3.53M -41.81M -33.66M -63.49M -52.14M -19.88M

© 2026 bestshares.com. All rights reserved.