Spire Global Inc. logo

Spire Global Inc.

SPIR | NYSE
Chart Builder DCF Calculator
$12.07
+$0.11 (+0.92%)
Sep 22, 2026, 9:47 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-90.58M 48.55M 53.73M 30.59M 37.79M -97.93M -102.82M -66.8M -77.66M -77.37M -69.5M -74.82M -73.29M -95.29M -89.41M -7.29M -41.59M -30.18M -38.09M -112.83M -64.35M -41.89M
Depreciation & Amortization
14.84M 13.36M 14.7M 17.13M 20.08M 24.08M 26.57M 27.78M 27.1M 24.66M 21.16M 18.8M 20.42M 21.79M 23.05M 21.57M 17.28M 12.87M 9.18M 7.37M 6.49M 6.02M
Stock-Based Compensation
6.79M 3.75M 7.63M 3.89M 3.89M 3.89M 6.03M 9.49M 13.02M 16.36M 12.98M 12.68M 9.15M 5.81M 5.46M 2.29M 2.29M 2.29M 2.51M 3.22M 3.22M 3.69M
Other Working Capital
-13.13M -8.75M 4.06M 12.92M 22.18M 24.69M 20.5M 1.87M -7.91M -1.45M -2.04M 5.05M 7.33M 9.14M 8.36M 10.21M 4.72M 59.73K 530.73K 402.73K 2.17M -964K
Other Non-Cash Items
2.36M -154.16M -158.72M -147.33M -135.7M 24.64M 30.53M 19.69M 14.39M 10.63M 4.45M 3.89M 4.32M 22.97M 12.05M -77.99M -41.45M -55.68M -38.06M 50.98M 15.23M 15.25M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K 29K 29K 29K 23K 544K 520K 497K 497K -107K -83K -60K
Change in Working Capital
-8.4M 1.81M 13.73M 11.89M 25.23M 27.29M 21.23M 14.7M 3.22M -1.14M 1.61M 893K 1.45M 571K 1.01M 184K -9.39M -2.3M -4.37M -5.33M -949.27K -4.41M
Operating Cash Flow
-75M -86.7M -68.92M -83.85M -48.72M -18.03M -18.45M 4.86M -19.95M -26.86M -29.3M -38.52M -37.92M -44.12M -47.82M -60.69M -72.33M -72.5M -68.33M -56.71M -40.44M -21.4M
Capital Expenditures
-33.69M -31.85M -32.78M -25.99M -26.5M -28.42M -26.58M -27.83M -24.27M -26.77M -24.36M -20.99M -19.11M -19.32M -18.93M -22.08M -22.34M -19.68M -16.8M -12.79M -10.54M -7.08M
Cash Acquisitions
n/a 238.95M 238.95M 238.95M 238.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -103.89M -103.89M -103.89M -103.89M n/a n/a n/a
Purchase of Investments
-91.93M -120.48M -120.48M -97.73M -81.12M -19.23M -30.15M -32.51M -44.42M -37.13M -40.12M -48.17M -45.44M -54.12M -40.21M -29.8M -20.62M n/a n/a n/a -230M -230M
Sales Maturities Of Investments
123.07M 89.47M 65.5M 30.2M 22.5M 31.7M 42.5M 45.9M 44.1M 51.7M 52.5M 51.4M 45.7M 28.9M 17.3M 7.4M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19K -19K -19K -19K n/a -34K 229.97M 229.99M
Investing Cash Flow
-2.55M 176.09M 151.19M 145.43M 153.82M -15.95M -14.23M -14.45M -24.59M -12.2M -11.98M -17.76M -18.85M -44.52M -41.83M -148.37M -147M -123.74M -120.86M -12.94M -10.61M -7.12M
Debt Repayment
-9.09M -123.92M -123.92M -123.92M -124.83M -20.11M -20.11M -24.61M -14.61M -4.5M 15.39M 20.5M 20.23M 44.64M 24.85M 24.33M 24.58M 56.27M 76.17M 90.09M 94.34M 36.74M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
83.58M -19.12M -18.48M -56.36M -74.54M -37.24M -37.61M 192K 192K 614K 347K 813K 813K 391K 1.03M -19.3M -19.3M -19.3M -19.71M -323K -323K 1.61M
Financial Cash Flow
80.65M -103.73M -65.81M -65.59M -85.63M 18.79M 19M 14.14M 24.14M 42.17M 23.91M 29.18M 28.91M 45.53M 26.37M 4.54M 239.4M 271.27M 290.77M 325.06M 94.69M 38.36M
Net Cash Flow
2.7M -19.88M 5.66M -8.7M 12.64M -15.75M -9.94M -886K -19.63M 4.84M -17.96M -29.38M -29.25M -44.58M -62.04M -199.13M 36.3M 90.73M 115.85M 269.94M 49.36M 13.51M
Free Cash Flow
-108.69M -118.55M -101.7M -109.83M -75.22M -46.46M -45.03M -22.97M -44.22M -53.63M -53.66M -59.51M -57.02M -63.44M -66.75M -82.76M -94.67M -92.19M -85.13M -69.5M -50.98M -28.47M
Adj. Free Cash Flow
-115.48M -122.29M -109.33M -113.72M -79.11M -50.34M -51.06M -32.46M -57.23M -69.99M -66.64M -72.19M -66.18M -69.25M -72.21M -85.05M -96.96M -94.48M -87.64M -72.72M -54.2M -32.16M
Maintenance CapEx
-28.86M -27.69M -32.78M -25.99M -21.23M -23.15M -14.25M -13.9M -14.1M -10.35M -10.35M -5.61M -1.77M n/a n/a n/a -1.49M -7.07M -7.07M -9.18M -9.16M -5.7M
Growth CapEx
-4.83M -4.16M n/a n/a -5.28M -5.28M -12.33M -13.94M -10.17M -16.42M -14.01M -15.38M -17.33M -19.32M -18.93M -22.08M -20.85M -12.61M -9.73M -3.62M -1.38M -1.38M
Owner Earnings
-103.86M -114.39M -101.7M -109.83M -69.95M -41.18M -32.7M -9.04M -34.05M -37.21M -39.65M -44.13M -39.69M -44.12M -47.82M -60.69M -73.82M -79.58M -75.41M -65.89M -49.6M -27.09M

© 2026 bestshares.com. All rights reserved.