Virgin Galactic  Inc. logo

Virgin Galactic Inc.

SPCE | NYSE
Chart Builder DCF Calculator
$3.29
-$0.02 (-0.60%)
Sep 22, 2026, 10:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-55.89M -64.72M -62.72M -64.42M -67.28M -84.49M -76.41M -74.54M -93.78M -102.01M -103.98M -104.6M -134.36M -159.39M -150.82M -145.55M -110.72M -93.06M -80.8M -48.37M -94.04M -129.69M
Depreciation & Amortization
3.98M 3.92M 3.97M 4.12M 4.17M 4.22M 4.17M 4.34M 3.26M 3.7M 3.65M 3.29M 3.19M 3.25M -1.08M 2.21M 3.35M 2.85M 2.88M 2.9M 2.9M 2.87M
Stock-Based Compensation
6.82M 4.12M n/a 4.72M 4.83M 4.77M 5.71M 7.56M 8.24M 8.24M 8.66M 10.76M 11.86M 12.98M 11.22M 11.51M 12.08M 10.9M 13.1M n/a n/a n/a
Other Working Capital
1.54M 2.24M -4.2M -980K -637K 1.97M -9.39M 17.2M -5.95M -10.9M 1.56M 3.42M -14.18M 2.78M 5.36M 14.2M -930K 11.44M -11.62M 12.36M -4.44M 3.6M
Other Non-Cash Items
-8.64M 94K 4.27M -791K -1.25M -1.64M -1.28M -3.49M -3.4M -4.78M -6.53M -3.94M -1.24M 299K 5.27M 10.64M 13.64M 489K 11.67M -22.29M 34.73M 70.84M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.55M 3.08M 2M 69K 4.08M 1.22M -13.22M -13.18M 6.55M -18.38M 2.9M 3M -4.76M 6.8M 4.16M 25.15M -5.27M 12.77M -11.98M 15.6M -8.29M 7.22M
Operating Cash Flow
-50.17M -53.5M -52.48M -56.3M -55.45M -75.92M -81.04M -79.31M -79.13M -113.23M -95.31M -91.5M -125.32M -136.07M -131.24M -96.04M -86.91M -66.05M -65.13M -52.17M -64.7M -48.77M
Capital Expenditures
-40.57M -39.81M -42.15M -51.48M -58.36M -46.05M -35.71M -38.66M -34.42M -13.07M -18.37M -13.33M -9.85M -2.77M -4.18M -6.01M -4.52M -1.77M -2.18M -805K -828K -819K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-35.41M -33.52M -6.29M -85.83M -116.32M -104.61M -16.07M -178.53M -186.99M -161.84M -136.89M -463.03M -326.63M -83.29M -99.62M -225.69M n/a -204.9M n/a -286.13M n/a n/a
Sales Maturities Of Investments
62.37M 101.1M 109.42M 136.55M 197.84M 158.12M 110.98M 249.96M 221.98M 257.41M 235.53M 231.06M 165.5M 305.79M 140.28M 294.61M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
820K n/a n/a n/a n/a 8K 12K n/a n/a 598K n/a n/a n/a n/a n/a n/a -174.36M n/a -96.75M n/a n/a n/a
Investing Cash Flow
-12.79M 27.78M 60.98M -767K 23.16M 7.48M 59.21M 32.77M 579K 83.1M 80.27M -245.3M -170.99M 219.74M 36.47M 62.91M -178.88M -206.67M -98.94M -286.94M -828K -819K
Debt Repayment
-3.3M -5.03M -109.99M -56K -52K -46K -44K -41K -48K -60K -60K -59K -57K -59K -102K -376K -32K 413.72M -35K -346K -35K -34K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -913K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.03M -8K -65K -10K -1.69M -972K -1.06M -650K -1.23M -321K 4.87M -2.83M -3.09M -2.19M -616K -1.77M -30K -54.25M -7.64M -10.46M -1.56M -10.51M
Financial Cash Flow
125.91M 5.48M 8.42M 22.14M 53.86M 29.71M 27.99M 36.43M 63.03M 6.89M -432K 207.82M 238.25M 29.8M 3.04M 97.43M -975K 359.52M -6.55M 495.09M 530K 289K
Net Cash Flow
62.94M -20.24M 16.92M -34.93M 21.57M -38.73M 6.17M -10.11M -15.52M -23.24M -15.47M -128.97M -58.06M 113.46M -91.73M 64.3M -266.76M 86.8M -170.61M 155.99M -65M -49.3M
Free Cash Flow
-90.74M -93.31M -94.63M -107.79M -113.81M -121.97M -116.74M -117.97M -113.55M -126.3M -113.68M -104.82M -135.17M -138.84M -135.43M -102.05M -91.43M -67.82M -67.31M -52.97M -65.53M -49.59M
Adj. Free Cash Flow
-97.56M -97.43M -94.63M -112.51M -118.64M -126.73M -122.46M -125.53M -121.78M -134.55M -122.34M -115.59M -147.03M -151.81M -146.65M -113.56M -103.51M -78.72M -80.41M -52.97M -65.53M -49.59M
Maintenance CapEx
-3.98M -3.92M -42.15M -51.48M -58.36M -46.05M -35.71M -38.66M n/a n/a n/a n/a n/a -896.41K n/a -6.01M -4.52M n/a n/a n/a n/a -819K
Growth CapEx
-36.58M -35.89M n/a n/a n/a n/a n/a n/a -34.42M -13.07M -18.37M -13.33M -9.85M -1.87M -4.18M n/a n/a -1.77M -2.18M -805K -828K n/a
Owner Earnings
-54.16M -57.42M -94.63M -107.79M -113.81M -121.97M -116.74M -117.97M -79.13M -113.23M -95.31M -91.5M -125.32M -136.97M -131.24M -102.05M -91.43M -66.05M -65.13M -52.17M -64.7M -49.59M

© 2026 bestshares.com. All rights reserved.