SoundHound AI Inc. logo

SoundHound AI Inc.

SOUN | NASDAQ
Chart Builder DCF Calculator
$6.17
+$0.24 (+4.05%)
At close: Sep 21, 2026, 4:00 PM ET
$6.19
+$0.02 (+0.32%)
Pre-market: Sep 22, 2026, 8:33 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-94.24M -168.97M -14.01M -312.66M -225.14M -187.74M -350.68M -110.09M -110.97M -96.95M -90.31M -102.99M -109.28M -116.64M -115.37M -106.54M -101.4M -85.38M -79.54M -74.02M -50.24M -35.59M
Depreciation & Amortization
30.94M 39.44M 37.04M 34.17M 28.78M 22.26M 16.05M 8.49M 5.1M 4.64M 4.03M 5.52M 6.54M 6.69M 7.23M 7.87M 8.28M 7.98M 8.41M 7.39M 5.44M 4.05M
Stock-Based Compensation
57.92M 81.73M 80.62M 70.81M 60.16M 43.61M 33.15M 30.58M 28.22M 26.66M 27.93M 29.93M 32.41M 34.58M 28.79M 21.77M 13.92M 6.05M 4.98M 4.18M 2.86M 2.86M
Other Working Capital
-434K -4.7M -16.29M -11.37M -23.5M -22.69M -18.84M -20.28M -3.77M -3.95M 1.42M -2.86M -7.43M -13.89M -16.15M -20.33M -17.16M -15.75M -15.75M -8.46M -6.16M 2.52M
Other Non-Cash Items
-54.27M -23.34M -165.13M 138.1M 76.95M 59.93M 241.93M 24.46M 24.81M 14.8M 9.44M 6.68M 3.96M 575K 2.89M 5.77M 7.27M -3.68M -6.38M -3.11M -4.67M 5.82M
Deferred Income Tax
1.36M 1.36M 1.34M -689K -11.82M -11.9M -12.18M -11.46M 1.56M 1.65M 1.93M 4.03M 2.13M 2.13M 2.13M -922K 2.59M 2.59M 2.59M 3.51M n/a n/a
Change in Working Capital
-22.56M -35.51M -38.08M -39.19M -41.05M -32.27M -37.14M -31.6M -23.77M -27.02M -21.75M -18.45M -17.14M -20.83M -19.68M -16.63M -10.97M -8.54M -10.75M -14.28M -11.25M -2.57M
Operating Cash Flow
-80.86M -105.3M -98.22M -109.46M -112.12M -106.12M -108.88M -89.63M -75.05M -76.22M -68.74M -75.29M -81.38M -93.5M -94.02M -88.69M -80.32M -80.98M -80.7M -76.33M -57.86M -25.42M
Capital Expenditures
-3.18M -3.37M -3.07M -606K -659K -703K -640K -618K -434K -476K -392K -475K -640K -733K -1.33M -1.59M -1.51M -1.25M -699K -804K -681K -570K
Cash Acquisitions
-54.6M -54.6M -54.6M -54.6M -7.28M -8.04M -11.73M -11.73M -4.45M -3.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 133M 133M 133M 133M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.2M -2.16M -2.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -133M -133M -131.98M -131.98M 1.02M
Investing Cash Flow
-62.24M -62.4M -59.5M -57.05M -7.94M -8.75M -12.37M -12.35M -4.89M -4.17M -392K -475K -640K -733K -1.33M -1.59M -1.51M -1.25M -699K 216K 339K 450K
Debt Repayment
-241K -249K -169K -39.85M -109.93M -215.49M -215.5M -175.73M -105.68M 54.03M 49.9M 45.79M 41.57M -16.49M -12.85M 475K 4.15M 41.64M 41.57M 16.78M 17.37M -16.21M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -250K -250K -250K -250K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.01M -7.08M -4.22M -4.42M -3.46M -13.53M -7.4M 5.21M 6.77M 15.44M 12.34M -73K -1.08M 90.57M 88.22M 88.22M 89.22M n/a 1.2M 17.45M 17.45M 17.45M
Financial Cash Flow
128.27M 137.82M 208.07M 299.98M 150.48M 135.22M 210.91M 128.51M 151.26M 259.84M 168.71M 152.04M 146.32M 131.61M 82M 95.37M 99.57M -87.54M -88.89M -98.01M -97.66M 1.24M
Net Cash Flow
-15.19M -30.4M 50.02M 133.46M 30.31M 20.39M 89.88M 26.5M 71.43M 179.54M 99.56M 76.28M 64.3M 37.38M -13.35M 32.28M 44.92M -11.3M -11.82M -42.84M -23.89M -23.73M
Free Cash Flow
-84.04M -108.67M -101.29M -110.07M -112.78M -106.82M -109.52M -90.24M -75.49M -76.7M -69.13M -75.76M -82.02M -94.23M -95.35M -90.28M -81.83M -82.23M -81.39M -77.13M -58.54M -25.99M
Adj. Free Cash Flow
-141.95M -190.39M -181.91M -180.87M -172.94M -150.42M -142.66M -120.83M -103.7M -103.36M -97.07M -105.69M -114.43M -128.81M -124.14M -112.05M -95.74M -88.28M -86.37M -81.31M -61.4M -28.85M
Maintenance CapEx
-468K -468K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -371K -982K -982K -1.11M -845K -297K -804K n/a n/a
Growth CapEx
-2.71M -2.9M -3.07M -606K -659K -703K -640K -618K -434K -476K -392K -475K -640K -362K -347K -608K -402K -402K -402K n/a n/a n/a
Owner Earnings
-81.33M -105.76M -98.22M -109.46M -112.12M -106.12M -108.88M -89.63M -75.05M -76.22M -68.74M -75.29M -81.38M -93.87M -95M -89.67M -81.42M -81.83M -80.99M -77.13M n/a n/a

© 2026 bestshares.com. All rights reserved.