Source Capital Inc. logo

Source Capital Inc.

SOR | NYSE
Chart Builder DCF Calculator
$46.73
-$0.26 (-0.55%)
At close: Aug 4, 2026, 3:59 PM ET

Market Data

Market Cap
$384.8M
Enterprise Value
$306.08M
Beta
0.48
Average Volume
11.51K
Shares Outstanding (Diluted)
8.23M
Shares Change YoY
0.08%
Institutional Ownership
17.96%
Exchange
NYSE
ISIN
US8361443034

Price Performance

Price Change 1M
0.1%
Price Change 3M
0.6%
Price Change 6M
-1.8%
Price Change YTD
0.6%
Price Change 1Y
6.5%
Price Change 3Y
21.1%
Price Change 5Y
2.6%
1M CAGR (ann.)
3.5%
1Y CAGR (ann.)
13.2%
5Y CAGR (ann.)
9.3%
All-Time CAGR
4.7%

Valuation

PE Ratio
8.65
Forward PE
N/A
PEG Ratio
0.67
Forward PEG
N/A
PS Ratio
12.03
Forward PS
N/A
PB Ratio
0.97
P/FCF Ratio
N/A
P/Adj. FCF Ratio
N/A
P/OCF Ratio
N/A
EV/Sales
9.57
EV/EBIT
8.17
EV/EBITDA
9.07
EV/FCF
N/A
Earnings Yield
11.6%
FCF Yield
0.0%
Adj. FCF Yield
0.0%

Financial Health

Net Cash
$78.6M
Total Debt
$0
Cash & Short-Term Investments
$78.6M
Total Assets
$402.58M
Current Ratio
15.73
Quick Ratio
15.73
Debt / Equity Ratio
0.00
Debt / EBITDA
0.00
Debt / FCF
N/A
OCF / Debt
N/A
Interest Coverage
602.10
Altman Z-Score
44.16
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
94.8%
Operating Profit Margin
117.2%
EBITDA Margin
117.2%
Net Profit Margin
139.0%
FCF Margin
0.0%
Adj. FCF Margin
0.0%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
11.0%
Return on Equity
11.5%
Return on Invested Capital
8.6%
Return on Capital Employed
9.4%
Return on Tangible Assets
11.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
40.6%
Revenue CAGR 5Y
15.4%
Revenue CAGR 10Y
23.1%
EPS CAGR 3Y
107.8%
EPS CAGR 5Y
23.6%
EPS CAGR 10Y
31.5%
FCF CAGR 3Y
N/A
FCF CAGR 5Y
-20.0%
FCF CAGR 10Y
-10.0%

Analyst Forecasts

Analyst Rating
N/A
Analyst Count
N/A
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Mar 4, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$76.58
Graham Upside
63.9%
Lynch Fair Value
$127.44
Lynch Upside
172.7%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$0
Free Cash Flow
$0
Adj. Free Cash Flow
$0
FCF Per Share
$0
OCF Per Share
$0
OCF/S Ratio
0.0%

Income Statement

Revenue
$31.97M
Gross Profit
$30.3M
Operating Income
$37.45M
EBITDA
$33.74M
Net Income
$44.44M
EPS (Diluted)
$5.40
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
0

Dividends

Annual Dividend
$2.50
Dividend Yield
5.35%
Payout Ratio
46.3%
FCF Payout Ratio
N/A
Adj. FCF Payout Ratio
N/A
Dividend Growth (YoY)
-49.5%
Pay Frequency
Monthly
Ex-Dividend Date
Nov 12, 2026

© 2026 bestshares.com. All rights reserved.