SoftBank Corp. logo

SoftBank Corp.

SOBKY | OTC
Chart Builder DCF Calculator
$15.54
-$0.24 (-1.52%)
Sep 24, 2026, 2:00 PM ET · Market open
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
508.93B 526.13B 524.2B 515.99B 510.07B 494.28B 429.44B 599.27B 552.45B 534.27B 608.2B 447.4B 495.1B 517.52B 478.35B 503.6B 525.85B 543.02B 523B 506.76B 502.18B
Depreciation & Amortization
749.82B 748.01B 736.58B 739.41B 744.28B 743.81B 757.15B 772.36B 769.51B 764.21B 748.52B 724.22B 721.87B 723.44B 365.14B 361.04B 353.09B 341.17B 696.85B 690.84B 682.04B
Stock-Based Compensation
19.3B 19.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.25B 4.25B 4.25B 4.25B n/a n/a n/a
Other Working Capital
1.68B 66.92B 485.11B 450.13B 366.23B 164.62B 132.54B 119.41B 48.91B 95.8B 105.57B 86.59B 185.4B 162.23B 186.2B 377.38B 416.15B 447.2B 353.7B 336.64B 298.71B
Other Non-Cash Items
398.5B 481.65B 355.3B -169.67B -127.87B 10.1B 2.43B -185.45B -153B -131.49B -127.38B 112.6B 84.95B 13.78B 391.58B 408.61B 449.95B 371.97B 40.96B 24.51B -72.1B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 355.63B 355.63B 355.63B 355.63B n/a n/a n/a
Change in Working Capital
-375.91B -407.23B -153.23B 275.93B 205.42B -8.5B -92.32B -47.46B -98.43B -11.25B 5.59B -187.83B -9.99B -38.82B 90.08B -905M -59.22B 78.54B 234.59B 247.27B 178.61B
Operating Cash Flow
1.3T 1.37T 1.46T 1.36T 1.33T 1.24T 1.1T 1.14T 1.07T 1.16T 1.23T 1.1T 1.29T 1.22T 1.33T 1.28T 1.27T 1.34T 1.5T 1.47T 1.29T
Capital Expenditures
-704.25B -746.66B -579.85B -585.35B -573.86B -554.07B -586.68B -607.83B -618.67B -609.22B -594.24B -562.73B -742.51B -709.09B -704.49B -695.73B -495.24B -479.52B -470.65B -457.09B -432.99B
Cash Acquisitions
-52.45B 349M -50.97B -37.44B -41.57B -31.49B 12.01B 409.79B 420.99B 415.04B 426.32B 22.54B 9.99B 7.87B 324.95B 323.45B 323.58B 311.75B -9.21B -386.48B -384.84B
Purchase of Investments
n/a n/a -74.3B -165.95B -308.31B -424.08B -446.76B -384.5B -284.83B -231.12B -178.62B -221.04B -348.61B -505.72B -1.53T -1.52T -1.55T -1.42T -509.35B -527.18B -401.83B
Sales Maturities Of Investments
n/a 43.87B 65.46B 96.35B 145.83B 151.19B 167.64B 191.56B 214.7B 226.34B 276.53B 273.51B 263.46B 273.05B 1.08T 1.1T 1.11T 1.1T 292.44B 284.22B 291.74B
Other Investing Acitivies
-264.46B -292.74B -298.64B -228.44B -204.39B -49.82B -15.51B -12.97B 52.56B 75.1B 53.34B 48.38B 5.03B -16.67B -7.17B -9.58B -29.63B -13.89B -12.22B -397.18B -393.99B
Investing Cash Flow
-1.02T -995.18B -938.3B -920.84B -982.3B -908.27B -869.3B -403.94B -215.24B -123.87B -16.67B -439.34B -812.64B -950.57B -837.22B -806.21B -648.26B -511.22B -709.59B -1.11T -946.6B
Debt Repayment
-279.1B -222.51B -395.6B -236.92B 128.72B -28.15B 24.55B -75.55B -240.7B -179.39B -256.46B -85.82B -264.93B 152.9B -38.64B -153.46B 166.45B -177.7B -94.88B 404.69B 459.41B
Common Stock Repurchased
n/a n/a -41.79B -100B -100B -100B -58.21B n/a n/a n/a n/a n/a n/a n/a -33.14B -100B -100B -100B -66.86B -38.01B -68.71B
Dividend Paid
-409.03B -408.84B -408.82B -407B -406.94B -406.75B -406.84B -406.59B -407.32B -405.56B -405.66B -404.44B -404.55B -403.61B -416.16B -405.59B -405.36B -405.5B -393.1B -403.84B -404.72B
Other Financial Acitivies
63.33B -325.09B -9.82B -65.87B 68.15B 150.56B 154.69B 56.97B 74.65B 89.69B 63.88B 33.1B 47.1B -54.36B -36.02B -32.34B -32.3B 294.73B 281.27B 267.28B 267.66B
Financial Cash Flow
-624.8B -956.43B -850.79B -804.55B -306.51B -391.3B -298.14B -445.01B -610.35B -526.17B -633.42B -484.88B -631.7B -312.19B -526.76B -694.14B -373.54B -388.54B -273.57B 230.13B 253.64B
Net Cash Flow
2.99T 1.35T -287.97B -104.43B 68.56B -66.29B -63.24B 294.91B 251.14B 512.38B 594.89B 189.74B -136.89B -38.1B -28.2B -220.32B 254.69B 441.08B 511.78B 592.64B 597.89B
Free Cash Flow
596.39B 621.21B 883B 776.31B 758.03B 685.62B 510.02B 530.89B 451.86B 546.53B 640.69B 533.66B 549.41B 506.83B 624.92B 580.87B 778.67B 859.43B 1.02T 1.01T 857.75B
Adj. Free Cash Flow
577.09B 601.91B 883B 776.31B 758.03B 685.62B 510.02B 530.89B 451.86B 546.53B 640.69B 533.66B 549.41B 506.83B 620.67B 576.61B 774.42B 855.17B 1.02T 1.01T 857.75B
Maintenance CapEx
-556.53B -554.71B -452.31B -474.51B -485.48B -481.27B -494.61B -494.88B -495.56B -512.38B -465.16B -439.42B -602.63B -487.6B -451.87B -402.18B -226.7B -290.7B -261.27B -218.85B -180.1B
Growth CapEx
-147.73B -191.95B -127.54B -110.84B -88.38B -72.8B -92.07B -112.95B -123.11B -96.84B -129.08B -123.31B -139.88B -221.49B -252.61B -293.56B -268.54B -188.83B -209.38B -238.25B -252.88B
Owner Earnings
744.11B 813.16B 1.01T 887.15B 846.41B 758.42B 602.09B 643.84B 574.97B 643.37B 769.77B 656.96B 689.29B 728.32B 877.53B 874.42B 1.05T 1.05T 1.23T 1.25T 1.11T

© 2026 bestshares.com. All rights reserved.