Sanofi logo

Sanofi

SNYNF | OTC
Chart Builder DCF Calculator
$84.60
-$0.75 (-0.88%)
Sep 22, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
7.44B 4.61B 5.74B 7.03B 6.74B 9.06B 9.92B 13.14B 12.69B 12.44B 12.46B 10.72B 10.96B 10.55B 10.11B 9.69B 9.33B 15.83B 15.95B 14.77B 14.59B 5.22B
Depreciation & Amortization
n/a n/a n/a 2.99B 2.99B 4.85B 4.85B 3.47B 3.47B 3.44B 3.44B 3.46B 3.46B 3.36B 3.36B 3.41B 3.41B 3.7B 3.7B 5.71B 5.71B 3.69B
Stock-Based Compensation
171M 173M 173M 456M 456M 443M 443M 405M 405M 389M 389M 388M 388M 378M 378M 408M 408M 442M 442M 420M 420M 383M
Other Working Capital
n/a -1.85B -1.85B -325M -325M 1.6B 1.6B 667M 667M 545M 545M 387M 387M 1.13B 1.13B 572M 572M 316M 316M 763M 763M 325M
Other Non-Cash Items
-5.52B -2.69B -5.92B -5.37B -5.08B 360M -502M 2.85B 3.3B 4.06B 4.05B 3.69B 3.44B 2B 2.45B 1.41B 1.77B -3.51B -3.63B 1.45B 1.64B 3.41B
Deferred Income Tax
n/a n/a n/a n/a n/a -446M -446M -620M -620M -578M -578M -626M -626M -356M -356M -52M -52M -214M -214M -1.23B -1.23B -935M
Change in Working Capital
n/a n/a n/a 1.58B 1.58B 764M 764M -484M -484M -707M -707M -168M -168M 1.41B 1.41B 604M 604M -325M -325M -16M -16M 378M
Operating Cash Flow
2.09B 2.09B n/a 6.7B 6.7B 10.26B 10.26B 10.26B 10.26B 10.53B 10.53B 9.59B 9.59B 10.52B 10.52B 8.28B 8.28B 7.45B 7.45B 8.49B 8.49B 4.57B
Capital Expenditures
n/a -1.93B -1.93B -4.04B -4.04B -3.25B -3.25B -2.35B -2.35B -2.22B -2.22B -2.11B -2.11B -2.11B -2.11B -2.56B -2.56B -2.23B -2.23B -1.66B -1.66B -975M
Cash Acquisitions
n/a n/a n/a 437M 437M 1.01B 1.01B 1.64B 1.64B 630M 630M -4.09B -4.09B -4.88B -4.88B -3.99B -3.99B -4.42B -4.42B -1.66B -1.66B -4M
Purchase of Investments
n/a n/a n/a -1.48B -1.48B -4B -4B -2.9B -2.9B -488M -488M -350M -350M -311M -311M -191M -191M -137M -137M -31M -31M -14M
Sales Maturities Of Investments
n/a n/a n/a 27M 27M 42M 42M -86M -86M n/a n/a 101M 101M n/a n/a -142M -142M 10.37B 10.37B 10.51B 10.51B n/a
Other Investing Acitivies
-776M -3.82B -3.04B -3.04B -3.04B n/a n/a n/a n/a n/a n/a 29M 29M n/a n/a 58M 58M n/a n/a 6M 6M 93M
Investing Cash Flow
-776M -3.82B -3.04B -6.17B -6.17B -6.2B -6.2B -3.69B -3.69B -2.08B -2.08B -6.42B -6.42B -7.3B -7.3B -6.83B -6.83B 3.59B 3.59B 7.18B 7.18B -900M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -302M -302M -532M -532M -593M -593M -500M -500M -497M -497M -602M -602M -382M -382M -601M -601M -822M -822M -358M -358M 3M
Dividend Paid
n/a n/a n/a n/a n/a -4.45B -4.45B -4.45B -4.45B -4.17B -4.17B -4.17B -4.17B -4.01B -4.01B -4.01B -4.01B -3.94B -3.94B -3.94B -3.94B n/a
Other Financial Acitivies
-592M -1.26B -671M -3.51B -3.51B -3.6B -3.6B -973M -973M -1.65B -1.65B -1.44B -1.44B -2.62B -2.62B -3.69B -3.69B -1.09B -1.09B -981M -981M -977M
Financial Cash Flow
-592M -1.26B -671M -3.51B -3.51B -8.05B -8.05B -5.43B -5.43B -5.82B -5.82B -6.05B -6.05B -7.06B -7.06B -7.7B -7.7B -6.49B -6.49B -6.38B -6.38B -977M
Net Cash Flow
550M -1.84B -2.39B -1.67B -1.67B -4.03B -4.03B 1.09B 1.09B 2.64B 2.64B -2.82B -2.82B -3.82B -3.82B -6.25B -6.25B 4.17B 4.17B 8.92B 8.92B 2.69B
Free Cash Flow
2.09B 1.59B -504M 4.08B 4.08B 7.01B 7.01B 7.92B 7.92B 8.31B 8.31B 7.48B 7.48B 8.41B 8.41B 5.71B 5.71B 5.22B 5.22B 6.83B 6.83B 3.59B
Adj. Free Cash Flow
1.92B 1.42B -677M 3.63B 3.63B 6.56B 6.56B 7.51B 7.51B 7.92B 7.92B 7.1B 7.1B 8.03B 8.03B 5.31B 5.31B 4.78B 4.78B 6.41B 6.41B 3.21B
Maintenance CapEx
n/a -1.93B -1.93B -4.04B -4.04B -3.25B -3.25B -2.05B -2.05B -1.44B -1.44B -1.43B -1.43B -1.75B -1.75B -2.39B -2.39B -2.23B -2.23B -1.46B -1.46B -776.57M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -297.02M -297.02M -781.21M -781.21M -677.42M -677.42M -365.98M -365.98M -172.75M -172.75M n/a n/a -198.43M -198.43M -198.43M
Owner Earnings
2.09B 166M -1.93B 2.66B 2.66B 7.01B 7.01B 8.22B 8.22B 9.09B 9.09B 8.16B 8.16B 8.78B 8.78B 5.89B 5.89B 5.22B 5.22B 7.03B 7.03B 3.79B

© 2026 bestshares.com. All rights reserved.