Syndax Pharmaceuticals Inc. logo

Syndax Pharmaceuticals Inc.

SNDX | NASDAQ
Chart Builder DCF Calculator
$18.12
+$0.05 (+0.28%)
Sep 22, 2026, 1:40 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-263.44M -243.25M -285.42M -311.58M -334.99M -331.2M -318.76M -297.06M -264.08M -240.63M -209.36M -176.08M -160.34M -153.3M -149.34M -13.95M 818K 15.48M 24.93M -91.7M -91.49M -85.65M
Depreciation & Amortization
-148K -102K -106K -109K 57K 5K 8K 11K 12K 12K 12K 12K 17K 25K 33K 40K 40K 38K 43K 54K 69K 82K
Stock-Based Compensation
61.46M 49.18M 47.5M 48.55M 48.4M 44.51M 43.03M 39.06M 35.44M 33.61M 30.95M 26.87M 22.91M 18.78M 16.02M 15.71M 14.73M 14.03M 13.32M 11.42M 11.11M 10M
Other Working Capital
12.06M -29.04M -15.35M -1.18M 20.46M 28.51M 22.84M 18.48M 13.95M 21.13M 26.18M 19.75M 2.73M 6.83M 6.45M -8.5M -11.49M -15.34M -11.76M -9.69M -3.27M -841K
Other Non-Cash Items
-19.4M -3.05M -5.64M -7.37M -11.77M -12.14M -12.45M -12.96M -13.62M -13.78M -14.06M -12.76M -9.48M -5.92M -2.05M -822K -276K 136K 442K 1.41M 1.23M 1.04M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2K -85K
Change in Working Capital
-49.46M -80.94M -79.32M -40.37M -4.36M 12.31M 13.27M 12.09M 1.05M 15.87M 31.86M 19.82M 20.86M 9.44M 1.66M -11.05M -21.78M -19.89M -9.6M -8.41M -1.47M -3.31M
Operating Cash Flow
-270.99M -278.16M -322.98M -310.88M -302.67M -286.52M -274.9M -258.86M -241.2M -204.92M -160.6M -142.15M -126.04M -130.97M -133.68M -10.07M -6.47M 9.79M 29.13M -87.21M -80.56M -77.92M
Capital Expenditures
-227K -187K -187K -131K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-258.2M -224.66M -195.81M -509.01M -491.92M -400.21M -557.05M -310.03M -379.4M -460.41M -354.61M -476.2M -473.31M -514.67M -495.35M -349.69M -332.8M -270.26M -294.72M -318.08M -274.36M -310.73M
Sales Maturities Of Investments
472.3M 459.13M 486.03M 448.62M 445.82M 373.97M 337.28M 342.94M 365.54M 458.7M 472.22M 472.47M 422.48M 339.99M 308.93M 241.08M 257.84M 266.92M 253.98M 273.02M 221.95M 158.02M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 225K 225K 225K 96K -129K -129K -129K n/a n/a n/a
Investing Cash Flow
213.87M 234.28M 290.04M -60.52M -46.1M -26.23M -219.78M 32.91M -13.86M -1.71M 117.61M -3.73M -50.6M -174.46M -186.19M -108.52M -75.09M -3.46M -40.87M -45.06M -52.41M -152.71M
Debt Repayment
250M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K 2K 2K 2K n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.53M n/a 930K 348.36M 351.45M 352.13M 353.37M 6.33M 5.08M 5.73M 6.04M 6.79M -8.59M 11.81M 9.89M 37.33M 52.56M 31.72M 32.13M 7.23M 5.53M 5.74M
Financial Cash Flow
280.8M 20.66M 13.68M 355.18M 352M 352.13M 353.37M 264.43M 263.18M 263.83M 264.13M 169.15M 153.78M 174.17M 172.25M 118.53M 133.76M 118.06M 118.46M 147.34M 147.41M 250.39M
Net Cash Flow
223.69M -23.22M -19.27M -16.21M 3.24M 39.38M -141.31M 38.47M 8.12M 57.2M 221.14M 23.28M -22.86M -131.26M -147.61M -56K 52.2M 124.39M 106.72M 15.08M 14.43M 19.76M
Free Cash Flow
-271.21M -278.35M -323.17M -311.01M -302.67M -286.52M -274.9M -258.86M -241.2M -204.92M -160.6M -142.15M -126.04M -130.97M -133.68M -10.2M -6.6M 9.66M 29M -87.21M -80.56M -77.92M
Adj. Free Cash Flow
-332.67M -327.53M -370.67M -359.56M -351.07M -331.02M -317.93M -297.92M -276.64M -238.53M -191.55M -169.01M -148.94M -149.75M -149.69M -25.91M -21.33M -4.37M 15.69M -98.63M -91.67M -87.92M
Maintenance CapEx
-9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-218K -187K -187K -131K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-270.99M -278.16M -322.98M -310.88M -302.67M -286.52M -274.9M -258.86M -241.2M -204.92M -160.6M -142.15M -126.04M -130.97M -133.68M -10.07M -6.47M 9.79M 29.13M -87.21M -80.56M -77.92M

© 2026 bestshares.com. All rights reserved.