SmartRent Inc. logo

SmartRent Inc.

SMRT | NYSE
Chart Builder DCF Calculator
$1.18
+$0.02 (+1.72%)
Sep 22, 2026, 11:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
151.2M 149.67M 152.33M 151.22M 155.53M 165.74M 174.89M 199.77M 217.36M 222.25M 236.84M 217.14M 206.53M 195.54M 167.82M 161.94M 149.57M 128.84M 110.64M 89.57M 71.03M 55.14M
Cost of Revenue
96.22M 98.24M 102.46M 105.27M 105.69M 111.26M 114.55M 132.59M 150.11M 162.41M 187.31M 180.69M 182.43M 180.33M 166.47M 167.67M 163.27M 143.24M 120.71M 99.4M 74.1M 60.56M
Gross Profit
54.98M 51.43M 49.87M 45.95M 49.84M 54.48M 60.34M 67.19M 67.26M 59.84M 49.53M 36.45M 24.1M 15.21M 1.35M -5.73M -13.7M -14.4M -10.07M -9.83M -3.08M -5.42M
Operating Income
-22.56M -27.78M -63.98M -72.96M -77.67M -72.9M -41.77M -34.65M -32.86M -38.02M -43.16M -59.6M -76.32M -91.24M -104.25M -107.89M -107.75M -90.74M -71.65M -56.63M -38.2M -38.23M
Interest Income
3.76M 3.96M 4.3M 4.63M 5.76M 7.03M 8.24M 9.23M 9.45M 8.97M 8.58M 7.26M 5.54M 3.97M 1.96M 759K 253K n/a n/a n/a n/a 170K
Pretax Income
-19.76M -24.85M -60.52M -68.47M -72.16M -65.81M -33.38M -25.48M -23.33M -29.12M -34.7M -52.35M -70.46M -86.73M -101.71M -106.64M -107.41M -90.83M -71.85M -56.58M -38.59M -38.98M
Net Income
-19.6M -24.82M -60.56M -68.74M -72.39M -66.14M -33.64M -25.52M -23.32M -29.06M -34.59M -52.68M -70.9M -86.14M -96.32M -100.89M -101.63M -86.09M -71.96M -56.69M -38.7M -39.1M
Selling & General & Admin
54.31M 55.1M 62.69M 66.18M 74.33M 73.19M 72.74M 71.92M 69.23M 67.93M 63.88M 67.37M 71.71M 76.24M 76.18M 72.56M 65.18M 51.41M 40.01M 29.97M 22.55M 22.17M
Research & Development
23.23M 24.11M 26.22M 27.8M 28.25M 29.27M 29.37M 29.91M 30.88M 29.94M 28.81M 28.68M 28.71M 30.21M 29.42M 29.6M 28.87M 24.93M 21.57M 16.82M 12.58M 10.63M
Other Expenses
n/a n/a 24.93M 24.93M 24.93M 24.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
77.54M 79.21M 113.85M 118.91M 127.51M 127.38M 102.11M 101.83M 100.11M 97.86M 92.69M 96.05M 100.42M 106.45M 105.6M 102.16M 94.05M 76.33M 61.58M 46.8M 35.13M 32.8M
Interest Expense
188K 99K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12K 62K 119K 183K 253K 252K 325K 261K
Selling & Marketing Expenses
17.98M 19.13M 19.45M 20.23M 20.32M 18.66M 18.45M 18.3M 18.49M 18.6M 19.21M 19.3M 19.56M 20.87M 20.87M 21.13M 21.17M 17.43M 14.02M 10.48M 6.86M 5.65M
Cost & Expenses
173.76M 177.45M 216.3M 224.18M 233.2M 238.64M 216.66M 234.42M 250.22M 260.27M 280M 276.73M 282.85M 286.78M 272.07M 269.83M 257.32M 219.57M 182.29M 146.2M 109.23M 93.37M
Income Tax Expense
-156K -27K 41K 267K 229K 330K 267K 45K -6K -56K -108K 325K 439K -588K -5.39M -5.75M -5.79M -4.74M 115K 109K 114K 117K
Shares Outstanding (Basic)
192.03M 191.65M 189.22M 188.38M 188.76M 192.42M 198.73M 198.73M 201.99M 203.49M 203.2M 201.58M 199.62M 198.33M 198.53M 196.49M 195.69M 193.06M 192.05M 193.79M 193.72M 193.72M
Shares Outstanding (Diluted)
192.03M 191.65M 189.22M 188.38M 188.76M 192.42M 198.73M 198.73M 201.99M 203.49M 203.2M 201.58M 199.62M 198.33M 198.53M 196.49M 195.69M 193.06M 192.05M 193.79M 193.72M 193.72M
EPS (Basic)
-0.10 -0.13 -0.32 -0.36 -0.38 -0.34 -0.17 -0.13 -0.12 -0.14 -0.17 -0.27 -0.36 -0.44 -0.49 -0.52 -0.53 -0.45 -0.38 -0.29 -1.61 -8.38
EPS (Diluted)
-0.10 -0.13 -0.32 -0.36 -0.38 -0.34 -0.17 -0.13 -0.12 -0.14 -0.17 -0.27 -0.36 -0.44 -0.49 -0.52 -0.53 -0.45 -0.38 -0.29 -1.61 -8.38
EBITDA
-33.04M -36.16M -48.49M -35.16M -43.27M -37.4M -29.12M -21.45M -17.3M -23.34M -29.16M -46.97M -65.24M -81.62M -97.44M -103.54M -105.37M -89.85M -71.13M -55.95M -37.92M -37.99M
EBIT
-41.3M -46.48M -58.53M -44.75M -50.28M -43.93M -35.21M -27.31M -23.33M -29.12M -34.7M -52.35M -70.46M -86.73M -101.7M -106.58M -107.3M -90.64M -71.59M -56.33M -38.26M -38.34M
Depreciation & Amortization
8.26M 10.33M 10.05M 9.59M 7.01M 6.53M 6.09M 5.87M 6.02M 5.78M 5.53M 5.38M 5.22M 5.11M 4.26M 3.04M 1.93M 792K 463K 381K 347K 349K

© 2026 bestshares.com. All rights reserved.