SmartRent Inc.

SMRT | NYSE

Price Alert Chart Builder DCF Calculator

$1.16

-$0.04 (-3.33%)

At close: Sep 21, 2026, 4:00 PM ET

$1.15

-$0.01 (-0.86%)

After-hours: Sep 21, 2026, 6:14 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-60.56M	-33.64M	-34.59M	-96.32M	-71.96M	-37.11M
Depreciation & Amortization	8.43M	6.5M	5.53M	4.26M	463K	295K
Stock-Based Compensation	8.78M	12.07M	13.27M	13.72M	8.13M	1.76M
Other Working Capital	-28.44M	-21.84M	-15.23M	41.37M	19.5M	22.03M
Other Non-Cash Items	28.61M	10.58M	8.97M	11.17M	9.43M	9.23M
Deferred Income Tax	n/a	n/a	n/a	-5.72M	n/a	n/a
Change in Working Capital	-6.83M	-28.42M	12.8M	-4.94M	-16.43M	-2.66M
Operating Cash Flow	-21.58M	-32.91M	5.98M	-77.83M	-70.38M	-28.49M
Capital Expenditures	-8.63M	-7.6M	-3.77M	-4.32M	-1.47M	-298K
Cash Acquisitions	n/a	n/a	-2.25M	-129.68M	-5.9M	-2.38M
Purchase of Investments	n/a	n/a	-2.25M	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	-5.07M	-5.83M	-1.38M	-3.2M	-2M	n/a
Investing Cash Flow	-8.63M	-7.6M	-6.02M	-133.99M	-9.37M	-2.68M
Debt Repayment	n/a	n/a	n/a	n/a	-5.52M	-9.22M
Common Stock Repurchased	-4.89M	-28.57M	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-2.84M	-4.4M	-3.63M	-4.12M	443.79M	-61K
Financial Cash Flow	-7.44M	-32.96M	-1.91M	-2.8M	473.93M	48.22M
Net Cash Flow	-37.93M	-73.23M	-2M	-214.89M	393.99M	17.19M
Free Cash Flow	-30.2M	-40.51M	2.21M	-82.15M	-71.85M	-28.79M
Adj. Free Cash Flow	-38.98M	-52.58M	-11.06M	-95.87M	-79.98M	-30.55M
Maintenance CapEx	-8.63M	-7.6M	-2.09M	-2.64M	n/a	n/a
Growth CapEx	n/a	n/a	-1.68M	-1.68M	-1.47M	-298K
Owner Earnings	-30.2M	-40.51M	3.89M	-80.47M	-70.38M	-28.49M