Siemens Energy AG logo

Siemens Energy AG

SMNEY | OTC
Chart Builder DCF Calculator
$193.96
+$11.62 (+6.37%)
Feb 11, 2026, 9:30 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
FY 2019
Sep 29, 2019
Net Income
1.34B -4.59B -647M -560M -1.86B 282M
Depreciation & Amortization
1.51B 1.52B 1.63B 1.46B 2.05B 1.21B
Stock-Based Compensation
n/a 128M 105M 167M 159M 44M
Other Working Capital
3.93B 5.45B 1.8B 356M 895M -140M
Other Non-Cash Items
-1.71B 500M -9M -8M 214M 428M
Deferred Income Tax
n/a 818M -267M -167M -559M -434M
Change in Working Capital
1.75B 3.38B 1.4B 1.05B 1.6B 165M
Operating Cash Flow
2.89B 1.62B 2.22B 1.95B 1.6B 1.69B
Capital Expenditures
-1.51B -1.23B -1.16B -987M -927M -818M
Cash Acquisitions
277M -138M -2M -1M -137M -50M
Purchase of Investments
-162M -298M -147M -19M -12M -32M
Sales Maturities Of Investments
2.62B n/a 131M 987M 2M 82M
Other Investing Acitivies
26M 31M 57M -938M 38M 21M
Investing Cash Flow
1.25B -1.63B -1.12B -958M -1.04B -797M
Debt Repayment
-1.69B 963M 871M -80M 110M -965M
Common Stock Repurchased
-130M -130M n/a -231M -162M n/a
Dividend Paid
n/a n/a -72M n/a -52M -183M
Other Financial Acitivies
-440M -3.21B -1.37B -29M 2.46B -632M
Financial Cash Flow
-2.26B -1.13B -568M -340M 2.35B -1.6B
Net Cash Flow
1.78B -1.43B 687M 703M 2.76B -673M
Free Cash Flow
1.38B 394M 1.06B 959M 674M 876M
Adj. Free Cash Flow
1.38B 266M 956M 792M 515M 832M
Maintenance CapEx
-969.84M -908.47M -1.08B -846.94M -927M -733.05M
Growth CapEx
-544.16M -319.53M -75.94M -140.06M n/a -84.95M
Owner Earnings
1.92B 713.53M 1.14B 1.1B 674M 960.95M

© 2026 bestshares.com. All rights reserved.