SEACOR Marine  Inc. logo

SEACOR Marine Inc.

SMHI | NYSE
Chart Builder DCF Calculator
$9.14
+$0.11 (+1.22%)
Sep 22, 2026, 10:52 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
210.44M 216.62M 227.83M 245.31M 255.03M 264.09M 271.36M 278.63M 285.28M 283.74M 282.18M 263.03M 247.25M 232.94M 217.33M 207.37M 191.24M 180.02M 170.94M 135.49M 128.05M 119.18M
Cost of Revenue
104.92M 174.85M 181.77M 237.02M 243.13M 244.17M 250.56M 251.57M 238.3M 227.35M 218.88M 216.52M 222.52M 229.88M 231.81M 225.11M 215.05M 203.63M 190.89M 164.09M 155.97M 143.09M
Gross Profit
105.51M 41.77M 46.06M 8.29M 11.9M 19.92M 20.8M 27.06M 46.99M 56.38M 63.29M 46.51M 24.73M 3.07M -14.49M -17.75M -23.81M -23.61M -19.95M -28.59M -27.92M -23.91M
Operating Income
15.04M 5.14M 13.72M 29.47M 4.93M -5.07M -10.43M 1.6M 17.92M 24.72M 35.52M 2.44M -18.29M -36.69M -54M -58.22M -61.6M -37.71M -37.15M -41.42M -40.32M -66.5M
Interest Income
1.98M 1.91M 1.86M 1.48M 1.54M 1.61M 1.77M 1.62M 1.6M 1.58M 1.44M 1.91M 1.57M 1.34M 907K 276K 400K 345K 1.3M 1.31M 1.22M 1.6M
Pretax Income
-6.67M -18.08M -19.07M -32.97M -64.23M -73.18M -80.74M -40.06M -21.73M -14.23M -515K -21.75M -39.16M -54.24M -63.07M -70.8M -61.42M 24.05M 21.71M 1.29M -15.12M -101.51M
Net Income
-18.14M -28.16M -27.84M -39.45M -64.79M -70.54M -78.12M -46.17M -30.71M -22.79M -9.31M -28.39M -51.85M -66.4M -71.65M -74.15M -55.63M 12.29M 33.14M 10.17M -2.09M -56.96M
Selling & General & Admin
46.3M 45.95M 47.48M 45.64M 45.39M 44.28M 44.71M 45.37M 46.65M 49.47M 49.18M 48.44M 46.11M 42.62M 40.91M 40.85M 40.01M 38.95M 37.64M 31.47M 31.22M 35.31M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
44.17M -9.33M -15.14M -66.83M -38.42M -19.29M -13.48M -19.91M -17.58M -17.81M -21.41M -4.37M -3.1M -2.86M -1.4M -381K -2.22M -24.85M -20.44M -18.64M -18.82M 7.29M
Operating Expenses
90.47M 36.62M 32.34M -21.19M 6.97M 24.99M 31.23M 25.46M 29.07M 31.66M 27.77M 44.07M 43.02M 39.76M 39.51M 40.47M 37.79M 14.1M 17.2M 12.83M 12.4M 42.6M
Interest Expense
72.79M 73.39M 74.74M 37.38M 38.56M 39.9M 40.63M 41.07M 40.48M 39.03M 37.5M 35.52M 33.74M 31.99M 29.83M 27.75M 26.4M 26.72M 28.11M 30.48M 32.39M 31.8M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
195.39M 211.47M 214.12M 215.84M 250.11M 269.16M 281.79M 277.02M 267.37M 259.01M 246.66M 260.58M 265.53M 269.64M 271.32M 265.59M 252.84M 217.73M 208.09M 176.91M 168.38M 185.68M
Income Tax Expense
11.53M 10.08M 8.78M 6.48M 554K -2.64M -2.62M 6.11M 8.98M 8.57M 8.8M 6.64M 12.7M 12.16M 8.58M 3.35M -5.79M 11.76M 11.49M 14.45M 12.05M -18.87M
Shares Outstanding (Basic)
26.07M 25.78M 26.22M 25.66M 25.69M 27.91M 27.77M 27.77M 27.73M 27.34M 27.18M 27.18M 27.14M 26.82M 26.67M 26.73M 26.56M 26.38M 25.52M 25.34M 25.44M 25.24M
Shares Outstanding (Diluted)
26.35M 25.78M 26.22M 25.89M 25.69M 27.91M 27.77M 27.77M 27.73M 27.34M 28.4M 27.18M 27.14M 26.82M 26.67M 26.73M 26.66M 26.38M 25.52M 25.52M 28.35M 25.3M
EPS (Basic)
-0.68 -1.07 -1.02 -1.41 -2.35 -2.54 -2.82 -1.67 -1.20 -0.92 -0.46 -1.21 -1.99 -2.56 -2.96 -3.04 -2.37 0.29 1.31 0.39 -0.10 -2.27
EPS (Diluted)
-0.69 -1.07 -1.02 -1.41 -2.35 -2.54 -2.82 -1.68 -1.21 -0.93 -0.47 -1.21 -1.99 -2.55 -2.95 -3.03 -2.36 0.16 1.18 0.26 -0.23 -2.26
EBITDA
108.89M 99.24M 101.24M 51.38M 21.48M 13.98M 9.21M 51.53M 68.55M 75.82M 87.25M 63.84M 47.46M 31.22M 15.71M 3.16M 7.17M 91.09M 92.13M 82.96M 73.89M -13.38M
EBIT
65.68M 54.65M 54.17M 1.48M -29.23M -37.57M -42.42M -243K 16.24M 22.88M 33.43M 9.41M -7.25M -24.12M -40.25M -53.38M -49.92M 34.12M 34.74M 29.52M 19.92M -66.98M
Depreciation & Amortization
43.22M 44.59M 47.07M 49.9M 50.71M 51.56M 51.63M 51.77M 52.31M 52.94M 53.82M 54.42M 54.72M 55.35M 55.96M 56.53M 57.08M 56.97M 57.4M 53.44M 53.96M 53.6M

© 2026 bestshares.com. All rights reserved.