SEACOR Marine  Inc. logo

SEACOR Marine Inc.

SMHI | NYSE
Chart Builder DCF Calculator
$9.07
+$0.04 (+0.44%)
Sep 22, 2026, 1:37 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
55.4M 38.72M 68.93M 90.95M 34.38M 42.99M 59.49M 35.6M 40.61M 59.59M 67.46M 55.84M 40.75M 40.57M 43.05M 47.51M 22.61M 39.91M 41.22M 42.19M 51.3M 71.76M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
3.01M 2.95M 2.94M 2.71M 2.31M 4.51M 3.54M 2.05M 2.64M 3.12M 4.13M 3.86M 3.25M 3.59M 3.02M 1.9M 75.92M 76.86M 71.73M 77.43M 77.54M 79M
Other Long-Term Assets
1.93M 1.91M 1.86M 1.69M 1.56M 1.67M 1.58M 1.86M 1.95M 2.09M 2.15M 2.1M 2.14M 2.08M 2M 1.89M 1.93M 2.06M 1.77M 2.67M 2.78M 2.62M
Receivables
67.81M 74.1M 68.49M 80.1M 74.23M 74.36M 79.4M 85.25M 77.96M 71.47M 75.76M 72.62M 77.76M 82.47M 77.34M 85.3M 62.79M 59.28M 62.9M 64.19M 60.73M 74.78M
Inventory
2.06M 2.75M 2.2M 2.55M 2.54M 2.83M 2.76M 3.14M 3.12M 2.52M 1.61M 1.74M 1.65M 2.21M 2.12M 2.06M 1.72M 1.3M 928K 476K 425K 572K
Other Current Assets
37.64M 56.09M 40.17M 20.7M 21.89M 20.71M 32M 7.1M 8.41M 6.49M 19.86M 11.85M 5.91M 6.32M 9.8M 9.3M 3.3M 3.72M 3.73M 4.16M 4.53M 2.75M
Total Current Assets
168.32M 171.66M 179.78M 194.3M 133.04M 140.88M 173.65M 131.16M 130.1M 140.07M 164.69M 142.04M 126.07M 131.56M 132.31M 148.87M 95.81M 104.21M 108.78M 114.88M 116.98M 149.86M
Property-Plant & Equipment
460.07M 464.23M 476.02M 493.8M 543.12M 547.11M 548.34M 574.37M 586.87M 599.57M 609.37M 632.34M 652.73M 666.31M 678.04M 690.34M 703.45M 719.51M 730.23M 707.09M 721.87M 742.34M
Goodwill & Intangibles
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.08M -34.04M -39.12M n/a -39.82M n/a n/a n/a n/a n/a n/a
Total Long-Term Assets
465M 469.09M 480.82M 498.19M 546.99M 553.28M 553.46M 578.28M 591.47M 604.78M 615.65M 638.29M 658.13M 671.98M 704.99M 694.13M 781.3M 798.42M 830.3M 787.19M 802.19M 823.96M
Total Assets
633.32M 640.75M 660.6M 692.5M 680.03M 694.16M 727.11M 709.44M 721.57M 744.85M 780.34M 780.33M 784.2M 803.55M 837.3M 842.99M 877.11M 902.63M 939.08M 902.06M 919.18M 973.82M
Account Payables
14.23M 16.36M 21.27M 25.93M 26.74M 28.45M 29.24M 22.74M 17.79M 23.45M 27.56M 32.47M 39.01M 44.26M 37.96M 36.25M 39.26M 32.59M 28.42M 23.58M 27.16M 21.43M
Deferred Revenue
639K 922K 1.1M 1.8M 3.46M 2.55M 2.53M 2.47M 2.58M 2.06M 687K 1.47M 3.64M 1.49M 2.33M 827K 1.37M 962K 1.93M 2.36M 4.12M 4.57M
Short-Term Debt
30.7M 30.35M 30M 30M 30M 30M 27.5M 29.12M 28.61M 28.61M 28.37M 28.01M 63.96M 60.52M 64.34M 57.57M 33.4M 34.97M 33.62M 28.88M 31.34M 40.07M
Other Current Liabilities
7.9M 6.83M 6.35M 7.13M 4.8M 3.35M 5.95M 20.65M 5.71M 5.96M 13.76M 15.74M 15.2M 13.94M 12.18M 18.36M 4.17M 18.86M 16.99M 8.35M 21.75M 24.06M
Total Current Liabilities
70.77M 72.67M 70.73M 81.15M 81.47M 75.41M 85.04M 80.67M 71.08M 74.44M 77.09M 83.97M 126.67M 127.55M 121.16M 118.28M 97.39M 91.54M 84.67M 75.14M 85.66M 91.22M
Long-Term Debt
290.07M 297.07M 304.64M 311.86M 310.98M 310.11M 317.34M 272.33M 277.74M 281.99M 287.54M 291.84M 243.96M 254.45M 260.12M 282.56M 318.7M 326.3M 332.76M 321.64M 320.83M 431.89M
Other Long-Term Liabilities
599K 3.79M 565K 639K 625K 1.36M 1.37M 1.42M 1.45M 2.29M 2.23M n/a n/a n/a 2.64M n/a 1K 2.99M 2.89M 5K 2.95M 4.91M
Total Long-Term Liabilities
310.24M 320.24M 325.2M 333.68M 330.76M 334.72M 343.75M 303.77M 312.55M 321.54M 329.03M 330.72M 290.68M 306.95M 336.99M 335.75M 366.22M 378.04M 407.88M 372.12M 374.11M 473.44M
Total Liabilities
381.01M 392.91M 395.93M 414.84M 412.23M 410.13M 428.79M 384.44M 383.63M 395.98M 406.11M 414.69M 417.34M 434.51M 458.15M 454.02M 463.61M 469.59M 492.54M 447.26M 459.78M 564.66M
Total Debt
321.33M 328.39M 335.68M 342.96M 342.36M 343.6M 348.46M 304.67M 310.51M 315.3M 321.07M 325.33M 320.81M 328.42M 335.98M 352.96M 365.47M 372.87M 371.34M 355.9M 356.33M 476.83M
Book Value
252.31M 247.84M 264.67M 277.66M 267.8M 284.04M 298.32M 325.01M 337.94M 348.87M 374.22M 365.64M 366.86M 369.04M 379.15M 388.97M 413.51M 433.04M 446.54M 454.8M 459.4M 409.16M
Book Value Per Share
9.57 9.61 10.09 10.73 10.43 10.18 10.74 11.70 12.19 12.76 13.18 13.45 13.52 13.76 14.22 14.55 15.51 16.42 17.50 17.82 16.21 16.17
Common Stock
284K 284K 280K 281K 281K 293K 287K 287K 286K 286K 280K 280K 280K 279K 272K 272K 272K 269K 262K 245K 245K 243K
Retained Earnings
-220.96M -224.25M -208.44M -193.82M -202.82M -196.09M -180.6M -154.37M -138.03M -125.61M -102.43M -108.15M -107.27M -102.7M -93.11M -79.77M -55.42M -37.74M -22.91M -7.06M -1.23M -50.03M
Comprehensive Income
9.74M 9.67M 10.34M 10.29M 10.98M 8.23M 7.14M 9.22M 7.45M 7.51M 7.58M 6.25M 8.13M 7.36M 6.85M 4.55M 5.96M 8.85M 8.06M 7.04M 7.11M 7.45M
Shareholders Equity
252.31M 247.84M 264.67M 277.66M 267.48M 283.71M 298M 324.69M 337.62M 348.55M 373.9M 365.32M 366.53M 368.72M 378.83M 388.65M 413.18M 432.72M 446.22M 454.48M 459.08M 408.84M
Total Investments
3.01M 2.95M 2.94M 2.71M 2.31M 4.51M 3.54M 2.05M 2.64M 3.12M 4.13M 3.86M 3.25M 3.59M 3.02M 1.9M 75.92M 76.86M 71.73M 77.43M 77.54M 79M

© 2026 bestshares.com. All rights reserved.