SMC Corporation logo

SMC Corporation

SMECF | OTC
Chart Builder DCF Calculator
$334.75
-$23.10 (-6.46%)
Oct 28, 2025, 3:54 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
211.07B 178.32B 308.78B 272.85B 172.48B 158.13B
Depreciation & Amortization
34.31B 33.36B 25.77B 20.56B 18.59B 16.67B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-5.44B -748M -2.52B -1.05B 1.36B -2.11B
Other Non-Cash Items
-70.53B -43.06B -120B -88.76B -46B -50.93B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
21.81B -70.41B -112.93B -48.55B -24.6B 739M
Operating Cash Flow
196.66B 98.21B 101.62B 156.09B 120.47B 124.61B
Capital Expenditures
-107.8B -104.31B -74.38B -80.93B -29.3B -38.98B
Cash Acquisitions
3B n/a -2.2B -3.34B 6.28B -313M
Purchase of Investments
-144.17B -200.85B -260.65B -162.24B -184.96B -236.86B
Sales Maturities Of Investments
282.62B 170.52B 245.68B 127.23B 280.27B 299.03B
Other Investing Acitivies
521M 771M 4.46B 3.07B 1.14B 2.05B
Investing Cash Flow
35.23B -131.9B -87.09B -116.22B 73.44B 24.92B
Debt Repayment
-8.03B 868M 647M 734M -731M 4.19B
Common Stock Repurchased
-25.02B -30.63B -55.07B -50.02B -28.71B -27.35B
Dividend Paid
-64.05B -58.06B -58.78B -39.63B -26.61B -26.75B
Other Financial Acitivies
-3.11B -105M -140M -16M 35M -21M
Financial Cash Flow
-100.2B -87.93B -113.3B -88.93B -56.01B -49.93B
Net Cash Flow
126.06B -85.74B -67.97B -2.24B 162.41B 86.76B
Free Cash Flow
88.85B -6.1B 27.24B 75.16B 91.18B 85.63B
Adj. Free Cash Flow
88.85B -6.1B 27.24B 75.16B 91.18B 85.63B
Maintenance CapEx
-101.27B -104.31B -41.18B -23.85B -21.03B -38.98B
Growth CapEx
-6.53B n/a -33.2B -57.08B -8.27B n/a
Owner Earnings
95.38B -6.1B 60.44B 132.24B 99.45B 85.63B

© 2026 bestshares.com. All rights reserved.