SMC Corporation logo

SMC Corporation

SMCAY | OTC
Chart Builder DCF Calculator
$21.45
+$0.06 (+0.28%)
Sep 22, 2026, 1:59 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
177.39B 211.07B 178.32B 308.78B 272.85B 172.48B
Depreciation & Amortization
47.55B 34.31B 33.36B 25.77B 20.56B 18.59B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-13.59B -5.44B -748M -2.52B -1.05B 1.36B
Other Non-Cash Items
10.89B -70.53B -43.06B -120B -88.76B -46B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-35.52B 21.81B -70.41B -112.93B -48.55B -24.6B
Operating Cash Flow
200.31B 196.66B 98.21B 101.62B 156.09B 120.47B
Capital Expenditures
-161.91B -107.8B -104.31B -74.38B -80.93B -29.3B
Cash Acquisitions
n/a 3B n/a -2.2B -3.34B 6.28B
Purchase of Investments
-161.15B -144.17B -200.85B -260.65B -162.24B -184.96B
Sales Maturities Of Investments
206.66B 282.62B 170.52B 245.68B 127.23B 280.27B
Other Investing Acitivies
4.19B 521M 771M 4.46B 3.07B 1.14B
Investing Cash Flow
-113.99B 35.23B -131.9B -87.09B -116.22B 73.44B
Debt Repayment
54.08M -8.03B 868M 647M 734M -731M
Common Stock Repurchased
-31.83B -25.02B -30.63B -55.07B -50.02B -28.71B
Dividend Paid
-67.37B -64.05B -58.06B -58.78B -39.63B -26.61B
Other Financial Acitivies
-654.21M -3.11B -105M -96M -16M 35M
Financial Cash Flow
-99.8B -100.2B -87.93B -113.3B -88.93B -56.01B
Net Cash Flow
98.69B 126.06B -85.74B -67.97B -2.24B 162.41B
Free Cash Flow
38.4B 88.85B -6.1B 27.24B 75.16B 91.18B
Adj. Free Cash Flow
38.4B 88.85B -6.1B 27.24B 75.16B 91.18B
Maintenance CapEx
-112.26B -101.27B -104.31B -41.18B -23.85B -21.03B
Growth CapEx
-49.65B -6.53B n/a -33.2B -57.08B -8.27B
Owner Earnings
88.05B 95.38B -6.1B 60.44B 132.24B 99.45B

© 2026 bestshares.com. All rights reserved.