Summit Midstream Corp. logo

Summit Midstream Corp.

SMC | NYSE
Chart Builder DCF Calculator
$31.41
-$0.45 (-1.41%)
Sep 22, 2026, 1:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Net Income
4.57M -252K 5.04M 5.56M -4.23M 4.63M -24.78M -197.54M -23.78M 132.93M -15.12M 3.87M -13.54M -14.16M -23.86M -7.79M
Depreciation & Amortization
27.09M 26.94M 44.92M 29.09M 30.29M 28.75M 25.56M 23.77M 24.15M 28.1M 32.26M 30.78M 30.37M 30.06M 29.92M 29.08M
Stock-Based Compensation
2.3M n/a 7.11M n/a 2.36M 2.38M 1.86M 1.84M 2.09M 2.77M 1.41M n/a 1.83M 1.93M n/a 692K
Other Working Capital
7.76M -20.17M 13.96M -24.94M 5.34M -22.52M 7.25M -9.04M -35.49M 15.19M -29.75M 30.3M -23.08M 1.7M -17.08M -2.13M
Other Non-Cash Items
23.47M 6.79M -21.62M 7.39M 7.01M -1.94M 2.29M 57.02M 11.47M -134.84M 23.97M 11.27M 9.91M 11.76M 13.39M 9.74M
Deferred Income Tax
1.07M -996K -380K 536K -786K 233K 4.56M 142.27M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.55M -25.62M 18.6M -15.9M 2.56M -18.03M 12.16M -18.2M -26.57M 14.66M -26.38M 13.2M -26.63M 20.11M -17.51M 4.93M
Operating Cash Flow
43.93M 6.87M 53.68M 26.68M 37.21M 16.03M 21.65M 9.15M -12.64M 43.62M 16.15M 59.12M 1.95M 49.7M 1.94M 36.65M
Capital Expenditures
-24.99M -19.28M -67.6M -22.91M -26.39M -20.61M -15.75M -10.94M -10.52M -16.4M -19.04M -17.69M -15.74M -16.44M -9.52M -6.16M
Cash Acquisitions
n/a n/a -142.48M -753K -575K -70M -154.15M -6.09M 73.96M 625M n/a n/a 128K -3.5M -304.48M 36.67M
Purchase of Investments
-6.51M n/a n/a -753K n/a -2.49M -2.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100K -86K 190.66M 753K n/a n/a n/a 4.4M -27K 27K 132K 56K -56K -2.61M n/a 46K
Investing Cash Flow
-31.4M -19.36M -19.43M -23.67M -26.97M -93.09M -172.35M -12.63M 63.41M 608.63M -18.91M -17.63M -15.67M -22.55M -314M 30.56M
Debt Repayment
-18.95M 217.95M -37.04M 5.78M -9.11M 94.44M 36.37M 12.28M -233.87M -316.79M 12.41M -35.76M 8.4M -15.52M 313.76M -67.2M
Common Stock Repurchased
-1.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.86M -49.42M -3.27M -3.39M -5.01M -4.99M -1.63M -1.63M -1.63M -1.63M 4.88M -1.63M -1.63M -1.63M 1.63M -1.63M
Other Financial Acitivies
-8.48M -167.66M -2.71M -2.47M -230K -7.99M -3.21M -23.02M -3.09M -2.42M -16.78M -81K -1.45M -247K -3.76M -110K
Financial Cash Flow
-30.29M 42.34M -43.02M -68K -14.35M 81.47M 31.54M -12.38M -238.59M -320.85M 513K -37.47M 5.32M -17.39M 311.62M -68.94M
Net Cash Flow
-17.76M 29.84M -8.77M 2.94M -4.1M 4.41M -119.17M -15.85M -187.83M 331.4M -2.25M 4.02M -8.41M 9.75M -433K -1.74M
Free Cash Flow
18.94M -12.41M -13.93M 3.76M 10.82M -4.58M 5.9M -1.79M -23.17M 27.22M -2.9M 41.43M -13.8M 33.26M -7.58M 30.49M
Adj. Free Cash Flow
16.64M -12.41M -21.04M 3.76M 8.46M -6.95M 4.03M -3.63M -25.25M 24.45M -4.3M 41.43M -15.63M 31.33M -7.58M 29.79M
Maintenance CapEx
-24.99M -19.28M n/a n/a n/a n/a -15.75M -10.94M n/a n/a n/a n/a -15.74M -16.44M -9.52M -6.16M
Growth CapEx
n/a n/a -67.6M -22.91M -26.39M -20.61M n/a n/a -10.52M -16.4M -19.04M -17.69M n/a n/a n/a n/a
Owner Earnings
18.94M -12.41M 53.68M 26.68M 37.21M 16.03M 5.9M -1.79M -12.64M 43.62M 16.15M 59.12M -13.8M 33.26M -7.58M 30.49M

© 2026 bestshares.com. All rights reserved.