Southland  Inc. logo

Southland Inc.

SLND | AMEX
Chart Builder DCF Calculator
$0.65
+$0.03 (+5.52%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-100.04M -25.57M n/a -92.23M -72.76M -106.16M -102.85M -107.62M -49.09M -14.92M -19.71M 7.81M 40.13M 71.36M 62.65M 56.63M 31.95M 12.62M 25.59M 11.44M 14.93M 7.46M
Depreciation & Amortization
-7.35M -881K n/a 23.9M 30.58M 24.25M 23.3M 22.75M 24.94M 27.55M 30.53M 35.24M 38.79M 42.59M 45.7M 47.38M 47.53M 35.56M 23.89M 11.68M 23.58M 11.79M
Stock-Based Compensation
-871K -464K n/a 1.2M 1.53M 839K 1.05M 1.08M 1.08M 1.08M 407K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
137.97M 75.84M 107.4M 62.03M 51.18M 87.5M 74.81M 91.23M 62.86M 80.15M 92.39M 101.8M 95.49M 36.69M 14.71M -104.9M -105M -100.52M -87.71M -17.13M 2.68M 1.34M
Other Non-Cash Items
-221.01M -224.03M -226.17M -11.62M -6.75M -6.58M -7.62M -9.6M -11.14M -33.06M -30.13M -32.73M -35.9M -16.32M -16.5M -5.29M -7.54M -3.23M -1.2M -5.86M -87.26M -43.63M
Deferred Income Tax
-118K 1.53M n/a 40.85M -30.46M -45.64M -44.75M -18.57M -6.35M -12.47M -12.34M -23.81M -23.88M -2.68M -2.1M -634K -368K -213K -276K -82K n/a n/a
Change in Working Capital
166.65M 125.7M 242.75M 34.48M 69.69M 151.55M 132.79M 150.53M 58.56M 46.54M 21.08M -18.25M -14.07M -158.24M -155.95M -194.85M -211.67M -140.61M -106.2M -49.53M 15.54M 7.77M
Operating Cash Flow
-162.73M -123.71M 16.58M -3.42M -8.18M 18.25M 1.93M 38.57M 18.02M 14.73M -10.15M -31.74M 5.08M -63.29M -66.2M -96.76M -140.11M -95.88M -58.19M -32.36M -33.22M -16.61M
Capital Expenditures
451K -2.08M -3.85M -4.65M -7.87M -6.08M -7.42M -9.58M -10.13M -12.81M -10.85M -7.86M -7.04M -5.22M -4.77M -7.08M -7.98M -6.01M -5.3M -2.6M -13.5M -6.75M
Cash Acquisitions
1.24M 1.24M 3.17M 2.88M 4.13M 4.68M 1.8M 1.26M 256K -293K -293K 247K 1M 1.34M 336K 336K -1.5M -1.84M -835K -835K n/a n/a
Purchase of Investments
-731K -731K -731K -280K -326K -326K -339K -59K 8K 68K n/a n/a -21K -81K n/a -391K -391K -391K -391K n/a n/a n/a
Sales Maturities Of Investments
1.27M 1.27M 913K 251K 322K 380K 349K 143K 119K 61K 61K 134K 113K 570K 927K 1.02M 989K 532K 175K n/a n/a n/a
Other Investing Acitivies
6.91M 3.89M 3.89M 5.82M 5.86M 6.13M 8.84M 15.53M 14.97M 16.98M 15.57M 12.84M 13.55M 9.84M 9.06M 4.08M 4.48M 2.28M 1.75M 569K 9.6M 4.8M
Investing Cash Flow
9.14M 3.59M 3.39M 4.02M 2.12M 4.78M 3.23M 7.29M 5.23M 4.01M 4.49M 5.37M 7.61M 6.45M 5.56M -2.04M -4.4M -5.43M -4.59M -2.87M -3.91M -1.95M
Debt Repayment
-64.9M -66.12M -52.06M -48.84M -4.85M 12.79M 19.85M 15.64M -6.65M -15.06M -18.67M 1.47M -32.82M -3.46M 24.6M 21.53M 61.16M 48.26M 30.6M 26.73M n/a n/a
Common Stock Repurchased
1K 1K 1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-217K -217K n/a n/a n/a n/a n/a n/a n/a n/a -110K -1.01M -1.01M -1.03M -2.46M -3.51M -3.58M -3.57M -2.02M -73K -597K -298.5K
Other Financial Acitivies
207.59M 137.16M 11.91M -1.08M -1.36M -1.06M -1.07M -1.52M -18.59M -17.77M -1.01M -1.49M 15.3M 13.59M -2M -551K -674K 324K -681K -535K 4.15M 2.07M
Financial Cash Flow
142.47M 70.83M -40.15M -49.92M -6.21M 11.74M 18.78M 14.12M -8.15M -15.74M -2.7M 16.06M -18.53M 9.11M 20.14M 17.47M 56.91M 45.01M 27.89M 26.12M 3.55M 1.78M
Net Cash Flow
-17.57M -55.61M -26.54M -55.85M -12.32M 34.6M 23.74M 60M 15.06M 2.97M -8.17M -10.77M -5.38M -45.89M -39.25M -78.41M -87.87M -57.92M -36.12M -11.42M -33.04M -16.52M
Free Cash Flow
-162.28M -125.79M 12.74M -8.07M -16.05M 12.17M -5.49M 28.99M 7.89M 1.92M -21M -39.6M -1.96M -68.51M -70.97M -103.84M -148.08M -101.89M -63.49M -34.97M -46.72M -23.36M
Adj. Free Cash Flow
-161.41M -125.33M 12.74M -9.27M -17.58M 11.33M -6.54M 27.9M 6.81M 836K -21.41M -39.6M -1.96M -68.51M -70.97M -103.84M -148.08M -101.89M -63.49M -34.97M -46.72M -23.36M
Maintenance CapEx
1.69M -843K -2.61M -3.42M -7.87M -6.08M -5.92M -5.76M -6.3M -8.98M -7.35M -6.69M -4.17M -2.35M -3.06M -5.37M -7.98M n/a n/a n/a n/a n/a
Growth CapEx
-1.24M -1.24M -1.24M -1.24M n/a n/a -1.49M -3.83M -3.83M -3.83M -3.5M -1.17M -2.87M -2.87M -1.71M -1.71M n/a n/a n/a n/a n/a n/a
Owner Earnings
-161.05M -124.56M 13.97M -6.84M -16.05M 12.17M -3.99M 32.81M 11.72M 5.75M -17.5M -38.43M 909K -65.64M -69.26M -102.13M -148.08M n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.