Silicon Laboratories Inc. logo

Silicon Laboratories Inc.

SLAB | NASDAQ
Chart Builder DCF Calculator
$220.87
+$0.37 (+0.17%)
At close: Sep 21, 2026, 4:00 PM ET
$219.06
-$1.81 (-0.82%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 2, 2026
FY 2024
Dec 27, 2024
FY 2023
Dec 29, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 31, 2021
FY 2020
Jan 1, 2021
Net Income
-64.91M -191.01M -34.52M 91.4M 2.12B 12.53M
Depreciation & Amortization
38.09M 48.59M 51.08M 56.6M 62.56M 58.84M
Stock-Based Compensation
80.32M 61.5M 48.21M 60.51M 56.84M 49.45M
Other Working Capital
35.03M -10.61M -23.4M -60.23M 33.04M -25.29M
Other Non-Cash Items
n/a n/a 16.99M -70.86M -2.35B 39.92M
Deferred Income Tax
881K 29.47M -11.82M -18.24M -3.41M -6.53M
Change in Working Capital
41.33M 37.54M -100.3M -47.6M 20.68M -18.49M
Operating Cash Flow
95.71M -13.91M -30.35M 71.81M -100.44M 135.72M
Capital Expenditures
-29.92M -11.75M -22.28M -26.53M -28.58M -18.09M
Cash Acquisitions
n/a n/a n/a -267.06M 2.75B -316.81M
Purchase of Investments
-34.79M -73.6M -103.49M -607.24M -1.54B -519.57M
Sales Maturities Of Investments
56.11M 198.47M 596.1M 874.3M 1.1B 497.36M
Other Investing Acitivies
-3.42M n/a -520K 267.06M -1.16M -3.9M
Investing Cash Flow
-12.03M 113.12M 469.81M 240.54M 2.27B -361.01M
Debt Repayment
n/a -45M -491.16M -21K -140.57M 220.26M
Common Stock Repurchased
n/a -16K -217.14M -883.42M -1.15B -16.29M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.71M -16.43M -18.19M -15.39M -22.24M -18.12M
Financial Cash Flow
-1.07M -45.1M -711.87M -887.05M -1.3B 200.87M
Net Cash Flow
82.62M 54.1M -272.41M -574.71M 871.9M -24.43M
Free Cash Flow
65.79M -25.66M -52.63M 45.28M -129.02M 117.63M
Adj. Free Cash Flow
-14.54M -87.16M -100.84M -15.23M -185.86M 68.18M
Maintenance CapEx
n/a -11.75M -22.28M n/a n/a -10.54M
Growth CapEx
-29.92M n/a n/a -26.53M -28.58M -7.55M
Owner Earnings
95.71M -25.66M -52.63M 71.81M -100.44M 125.18M

© 2026 bestshares.com. All rights reserved.