SiTime Corporation logo

SiTime Corporation

SITM | NASDAQ
Chart Builder DCF Calculator
$631
-$7.32 (-1.15%)
Sep 22, 2026, 2:11 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-42.9M -93.6M -80.54M 23.25M 32.28M -9.37M
Depreciation & Amortization
40.19M 30.07M 16.13M 11.84M 7.93M 6.4M
Stock-Based Compensation
103.54M 92.63M 76.75M 57.42M 29.99M 16.01M
Other Working Capital
-7.3M -458K -19.99M -13.66M 7.94M 6.44M
Other Non-Cash Items
8.16M 19.11M 38K -1.73M 1.93M 2.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-21.83M -25.03M -4.33M -51.04M -13.05M 1.05M
Operating Cash Flow
87.15M 23.19M 8.06M 39.75M 59.08M 16.6M
Capital Expenditures
-52.46M -36.22M -12.25M -35.65M -33.79M -7.79M
Cash Acquisitions
n/a n/a -39M -145.08M n/a n/a
Purchase of Investments
-1.37B -807.84M -1.05B -673.37M n/a n/a
Sales Maturities Of Investments
993.38M n/a 1.06B 148.93M n/a n/a
Other Investing Acitivies
-428K 908.81M -3.3M 145.08M -2.91M -1.7M
Investing Cash Flow
-427.87M 64.76M -36.66M -560.09M -33.79M -7.79M
Debt Repayment
n/a n/a n/a n/a n/a -41M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-100.25M -141.82M -42.56M -38.5M -618K -6.5M
Financial Cash Flow
351.37M -91.31M 3.47M -4.52M 460.65M 1.3M
Net Cash Flow
10.65M -3.36M -25.14M -524.86M 485.94M 10.11M
Free Cash Flow
34.7M -13.03M -4.19M 4.1M 25.29M 8.81M
Adj. Free Cash Flow
-68.84M -105.66M -80.95M -53.31M -4.7M -7.2M
Maintenance CapEx
-14.93M -19.73M -12.25M -22.57M -15.17M -2.51M
Growth CapEx
-37.53M -16.49M n/a -13.08M -18.62M -5.29M
Owner Earnings
72.23M 3.46M -4.19M 17.18M 43.91M 14.1M

© 2026 bestshares.com. All rights reserved.