Sprott Inc.

SII | NYSE

Price Alert Chart Builder DCF Calculator

$130.65

+$2.65 (+2.07%)

Sep 22, 2026, 1:32 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	386.26M	368.97M	268.78M	199.04M	186.32M	170.57M	168.35M	168.58M	158.88M	149.35M	147.76M	146.32M	147.06M	148.42M	154.27M	165.21M	169.47M	164.57M	164.95M	158.42M	148.05M	137.29M
Cost of Revenue	232.38M	240.77M	168.32M	125.21M	103.12M	89.14M	87.53M	83.95M	81.68M	81.72M	83.21M	83.07M	84.99M	83.22M	87.66M	89.35M	89.68M	84.13M	81.79M	84.18M	79.44M	74.38M
Gross Profit	153.88M	128.2M	100.46M	73.83M	83.21M	81.43M	80.82M	84.64M	77.2M	67.63M	64.55M	63.25M	62.08M	65.2M	66.62M	75.86M	79.79M	80.44M	83.16M	74.24M	68.6M	62.91M
Operating Income	130.74M	105.37M	79.5M	53.03M	62.41M	60.49M	59.83M	64.34M	56.27M	46.23M	43.14M	41.91M	41.52M	45.55M	47.29M	51.33M	55.39M	56.57M	59.23M	59.11M	53.96M	48.25M
Interest Income	n/a	n/a	n/a	1.4M	2.99M	7.07M	8.87M	8.69M	8.28M	5.47M	4.85M	5.08M	4.83M	4.74M	4.99M	4.34M	3.97M	3.72M	3.54M	4.38M	3.81M	2.88M
Pretax Income	143.92M	116.55M	90.36M	68.37M	69.5M	69.44M	69.01M	63.34M	50.37M	55.35M	50.29M	49.17M	47.54M	26.18M	25.08M	28.9M	36.38M	48.42M	45.19M	40.95M	40M	37.67M
Net Income	105.36M	84.61M	67.35M	50.3M	49.84M	49.69M	49.29M	47.28M	41.35M	45.72M	41.8M	39.47M	35.76M	18.8M	17.63M	20.47M	26.12M	36.44M	33.19M	29.73M	29.72M	29.14M
Selling & General & Admin	20.48M	20.21M	18.48M	18.37M	18.51M	18.73M	18.77M	18.02M	18.42M	18.71M	18.56M	18.45M	17.68M	16.57M	15.98M	20.75M	20.19M	19.46M	19.38M	10.5M	10.16M	10.12M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.66M	2.63M	2.48M	2.43M	2.28M	2.21M	2.22M	2.28M	2.51M	2.69M	2.84M	2.9M	2.87M	3.09M	3.36M	3.78M	4.21M	4.41M	4.55M	4.63M	4.49M	4.53M
Operating Expenses	23.14M	22.84M	20.96M	20.8M	20.79M	20.94M	21M	20.3M	20.93M	21.4M	21.41M	21.34M	20.55M	19.65M	19.33M	24.53M	24.4M	23.87M	23.93M	15.13M	14.64M	14.66M
Interest Expense	1.25M	1.24M	1.22M	1.44M	2.11M	2.54M	3.09M	3.32M	3.27M	3.64M	4.06M	4.29M	4.29M	3.69M	2.92M	2.09M	1.51M	1.29M	1.16M	1.25M	1.26M	1.35M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-241K	-241K	-241K	-241K	n/a	n/a	-3.02M	-3.57M	-3.57M	-3.57M	-552K	n/a
Cost & Expenses	255.52M	263.61M	189.27M	146.01M	123.91M	110.08M	108.53M	104.24M	102.61M	103.12M	104.62M	104.41M	105.54M	102.87M	106.99M	113.88M	114.08M	108.01M	105.72M	99.31M	94.09M	89.04M
Income Tax Expense	38.55M	31.94M	23.01M	18.08M	19.67M	19.74M	19.71M	16.06M	9.01M	9.63M	8.49M	9.71M	11.78M	7.38M	7.45M	8.43M	10.26M	11.99M	12.01M	11.21M	10.28M	8.53M
Shares Outstanding (Basic)	25.77M	25.8M	25.8M	25.8M	25.96M	25.81M	25.39M	25.41M	26.2M	25.41M	25.41M	25.19M	25.27M	25.3M	25.28M	25.06M	25.13M	25.06M	24.82M	24.86M	24.94M	24.89M
Shares Outstanding (Diluted)	25.77M	25.8M	25.8M	25.81M	25.82M	25.83M	25.39M	26.04M	26.04M	26.04M	26.12M	26.18M	26.23M	26.26M	26.18M	26.33M	26.36M	26.27M	24.86M	25.97M	25.98M	25.93M
EPS (Basic)	4.09	3.29	2.63	1.96	1.95	1.95	1.94	1.87	1.64	1.82	1.67	1.57	1.42	0.74	0.70	0.82	1.05	1.46	1.33	1.19	1.20	1.19
EPS (Diluted)	4.09	3.29	2.63	1.95	1.93	1.91	1.89	1.82	1.59	1.76	1.61	1.51	1.37	0.72	0.68	0.81	1.03	1.43	1.30	1.16	1.16	1.14
EBITDA	147.82M	120.41M	94.06M	72.24M	73.89M	74.19M	74.32M	68.94M	56.14M	61.68M	57.19M	56.36M	54.71M	32.95M	31.36M	34.77M	42.1M	54.13M	50.9M	46.64M	45.55M	43.2M
EBIT	145.16M	117.79M	91.58M	69.81M	71.61M	71.98M	72.1M	66.66M	53.64M	58.99M	54.35M	53.46M	51.83M	29.87M	28M	30.99M	37.89M	49.71M	46.35M	42.2M	41.26M	39.02M
Depreciation & Amortization	2.66M	2.63M	2.48M	2.43M	2.28M	2.21M	2.22M	2.28M	2.51M	2.69M	2.84M	2.9M	2.87M	3.09M	3.36M	3.78M	4.21M	4.41M	4.55M	4.44M	4.3M	4.18M