Siemens AG logo

Siemens AG

SIEGY | OTC
Chart Builder DCF Calculator
$157.33
+$5.27 (+3.47%)
At close: Sep 21, 2026, 3:58 PM ET
$157.33
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Q4 2020
Sep 29, 2020
Q3 2020
Jun 29, 2020
Q2 2020
Mar 30, 2020
Q1 2020
Dec 30, 2019
Net Income
10.27B 10.05B 9.48B 8.15B 8.15B 7.59B 9.27B 8.53B 9.54B 6.57B 4.23B 4.39B 2.81B 5.82B 7B 6.7B 7.25B 6.3B 4.61B 4.2B 3.79B 4.39B 5.62B
Depreciation & Amortization
3.28B 3.16B 3.19B 3.19B 3.25B 3.27B 3.53B 3.61B 3.63B 3.71B 3.6B 3.56B 3.48B 3.46B 3.19B 3.08B 3.16B 3.07B 2.8B 3.16B 2.88B 2.97B 3.38B
Stock-Based Compensation
524M 524M 524M 524M 462M 462M 462M 462M 365M 365M 365M 365M 302M 302M 302M 302M 321M 321M 321M 321M 318M 318M 318M
Other Working Capital
583M -23M -377M 1.4B 1.42B 2.15B 3.01B 3.81B 2.44B 1.57B 886M -1.14B 386M 817M 582M 1.2B 1.24B 1.55B 169M 782M -287M -1.88B -1.17B
Other Non-Cash Items
-1.01B -820M 2.1B 2.22B 2.54B 3.65B -338M -473M -1.6B 1.09B 3.43B 4.78B 5.3B 1.58B 167M -530M -1.38B -403M 1.71B 1.15B 4.46B 3.52B 2.31B
Deferred Income Tax
n/a n/a n/a n/a -563M -563M -563M -563M -422M -422M -422M -422M 211M 211M 211M 211M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-243M -1.22B -1.52B -1.2B -1.37B -837M 467M 575M -502M -991M -1.94B -2.44B -1.11B -445M -177M 753M 1.22B 1.6B 531M 357M -819M -2.5B -2.51B
Operating Cash Flow
12.82B 12.01B 11.74B 10.86B 10.54B 11.33B 12.92B 12.24B 11.01B 10.32B 9.28B 10.24B 10.48B 10.41B 10.17B 10B 10.24B 10.57B 9.64B 8.86B 10.31B 8.38B 8.8B
Capital Expenditures
-2.29B -2.25B -2.2B -2.11B -2.19B -2.16B -2.19B -2.22B -2.17B -2.14B -2.13B -2.08B -2B -1.94B -1.79B -1.73B -1.63B -1.55B -1.4B -1.55B -1.56B -1.87B -2.27B
Cash Acquisitions
-9.44B -8.64B -305M -310M -409M -444M -560M -38M -285M 529M 615M -129M -377M -14.79B -14.98B -14.39B -13.6B -74M 50M -1.51B -1.71B -1.74B -1.97B
Purchase of Investments
-927M -782M -725M -942M -867M -808M -743M -723M -824M -1.12B -1.31B -1.4B -1.59B -1.4B -1.29B -1.52B -1.37B -1.41B -1.45B -1.27B -1.6B -1.64B -1.82B
Sales Maturities Of Investments
3.69B 3.49B 865M 1.16B 898M 801M 915M 746M 1.79B 1.87B 1.85B 1.97B 1.19B 1.12B 1.04B 985M 887M 827M 952M 1.17B 1.37B 1.4B 1.53B
Other Investing Acitivies
2.19B 2.21B 2.22B -1.08B -607M -670M -441M -943M -867M -1.07B -1.16B -845M -902M -1.03B 992M 1.17B 521M 1.26B -1.6B -2.03B -1.99B -2.38B -1.41B
Investing Cash Flow
-6.77B -5.97B -151M -3.28B -3.17B -3.29B -3.02B -3.18B -2.36B -1.93B -2.14B -2.49B -3.68B -18.05B -16.04B -15.49B -15.19B -958M -3.44B -5.19B -5.48B -6.24B -5.94B
Debt Repayment
7.78B 5.42B -1.95B -1.07B -2.43B -2.64B -2.21B -2.48B -1.56B -3.54B -4.39B -2.98B -4.02B -1.64B 5.62B 3.07B 6.24B 9.73B 6.92B 8.38B 7.84B 5.22B -134M
Common Stock Repurchased
-2.09B -1.6B -1.58B -3.77B -3.51B -3.57B -3.4B -1.29B -1.95B -2.03B -2.14B -1.87B -1.36B -887M -533M -555M -89M -545M -1.57B -1.61B -1.88B -1.55B -1.04B
Dividend Paid
-4.09B -4.09B -3.71B -3.71B -3.71B -3.71B -3.36B -3.36B -3.36B -3.36B -3.22B -3.22B -3.22B -3.22B -2.8B -2.8B -4.06B -7.85B -8.22B -8.22B -8.85B -5.07B -1.9B
Other Financial Acitivies
-535M -778M -1.94B -135M -232M 94M 47M -1.66B -1.54B 307M 498M 500M 584M -1.15B -1.06B -989M -2.13B 1.63B 742M 643M 4.62B 461M -844M
Financial Cash Flow
1.19B -1.06B -8.56B -8.07B -9.26B -9.22B -8.89B -8.73B -8.35B -8.56B -9.22B -7.5B -8.03B -6.92B 3.35B 786M 6.08B 9.1B 1.85B 3.17B 1.74B -939M -3.92B
Net Cash Flow
6.75B 4.97B 3.15B -722M -1.92B -1.47B 634M -388M -302M -333M -2.09B 903M -598M -14.14B -1.82B -4.51B -3.79B 11.39B -1.75B -2.75B 2.02B -1.05B -1.04B
Free Cash Flow
10.53B 9.75B 9.54B 8.75B 8.36B 9.17B 10.73B 10.02B 8.84B 8.17B 7.15B 8.16B 8.48B 8.47B 8.38B 8.27B 8.61B 9.01B 8.25B 7.31B 8.75B 6.51B 6.53B
Adj. Free Cash Flow
10.01B 9.23B 9.01B 8.22B 7.89B 8.71B 10.27B 9.56B 8.47B 7.81B 6.78B 7.79B 8.18B 8.17B 8.08B 7.96B 8.29B 8.69B 7.93B 6.99B 8.44B 6.19B 6.21B
Maintenance CapEx
-2.03B -1.86B -1.81B -1.72B -2.06B -2.12B -1.76B -1.53B -989.26M -727.89M -725.33M -555.16M -632.69M -442.26M -303.21M -561.51M -788.32M -1.13B -1.34B -1.55B -1.56B -1.87B -2.16B
Growth CapEx
-260.91M -387.18M -387.18M -387.18M -126.27M -45.21M -431.59M -687.39M -1.18B -1.42B -1.4B -1.53B -1.36B -1.5B -1.49B -1.17B -841.68M -423.68M -60.68M n/a n/a n/a -112.75M
Owner Earnings
10.79B 10.14B 9.92B 9.14B 8.48B 9.21B 11.16B 10.71B 10.02B 9.59B 8.55B 9.69B 9.85B 9.97B 9.87B 9.43B 9.45B 9.44B 8.31B 7.31B 8.75B 6.51B 6.64B

© 2026 bestshares.com. All rights reserved.