SI-BONE Inc. logo

SI-BONE Inc.

SIBN | NASDAQ
Chart Builder DCF Calculator
$18.45
+$0.36 (+1.99%)
At close: Sep 21, 2026, 4:00 PM ET
$18.54
+$0.09 (+0.49%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
213.6M 206.22M 200.93M 193.58M 185.26M 176.6M 167.18M 157.04M 150.71M 144.05M 138.89M 131.98M 124.4M 116.68M 106.41M 99.69M 95.54M 92.15M 90.15M 87.07M 85.15M 77.01M
Cost of Revenue
43.74M 42.1M 41.05M 39.45M 38.08M 36.65M 35.06M 35.02M 33.62M 31.54M 29.47M 24.37M 21.5M 18.65M 15.71M 13.99M 12.3M 11.21M 10.43M 9.33M 9.43M 9.17M
Gross Profit
169.87M 164.13M 159.88M 154.13M 147.18M 139.95M 132.12M 122.02M 117.09M 112.5M 109.42M 107.61M 102.9M 98.03M 90.7M 85.7M 83.24M 80.94M 79.72M 77.74M 75.73M 67.84M
Operating Income
-17.75M -19.94M -22.33M -25.36M -27.61M -30.69M -35.25M -42.26M -45.8M -47.68M -46.93M -45.72M -48.12M -54.03M -59.61M -62.25M -61.88M -56.96M -51.67M -45.61M -41.09M -38.26M
Interest Income
5.64M 5.83M 6.07M 6.41M 6.83M 7.33M 7.85M 8.29M 8.53M 8.1M 6.92M 5.44M 3.61M 2.16M 1.3M 590K 288K 198K 186K 229K 377K 660K
Pretax Income
-14.64M -16.7M -18.91M -21.76M -23.76M -26.55M -30.91M -37.4M -40.85M -43.12M -43.34M -43.53M -47.66M -54.97M -61.26M -64.56M -66.27M -61.74M -56.57M -51.07M -44.68M -43.17M
Net Income
-14.64M -16.7M -18.91M -21.76M -23.76M -26.55M -30.91M -37.4M -40.85M -43.12M -43.34M -43.53M -47.66M -54.97M -61.26M -64.56M -66.27M -61.74M -56.57M -51.07M -44.68M -43.17M
Selling & General & Admin
169.6M 166.97M 164.76M 162.53M 158.09M 153.89M 150.81M 147.43M 146.11M 144.1M 141.32M 138.98M 137.5M 138.73M 136.69M 134.75M 131.72M 124.84M 118.95M 111.53M 105.5M 95.77M
Research & Development
18.02M 17.11M 17.45M 16.96M 16.71M 16.75M 16.56M 16.85M 16.78M 16.08M 15.03M 14.35M 13.52M 13.34M 13.63M 13.2M 13.4M 13.07M 12.44M 11.82M 11.31M 10.32M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
187.61M 184.07M 182.21M 179.49M 174.79M 170.64M 167.37M 164.28M 162.89M 160.18M 156.35M 153.33M 151.02M 152.07M 150.31M 147.94M 145.12M 137.9M 131.39M 123.35M 116.81M 106.1M
Interest Expense
2.49M 2.56M 2.63M 2.79M 3.01M 3.22M 3.44M 3.54M 3.54M 3.51M 3.46M 3.45M 3.32M 3.1M 2.82M 2.51M 4.41M 4.86M 5.37M 5.88M 4.33M 5.93M
Selling & Marketing Expenses
129.59M 126.35M 124.22M 122.67M 120.16M 118.35M 117.05M 114.74M 113.81M 112.33M 110.25M 108.93M 108.08M 109.43M 107.73M 106.47M 104.33M 98.57M 93.88M 87.51M 82.76M 75.43M
Cost & Expenses
231.35M 226.17M 223.26M 218.94M 212.87M 207.29M 202.43M 199.3M 196.51M 191.73M 185.82M 177.7M 172.51M 170.71M 166.02M 161.93M 157.42M 149.11M 141.82M 132.68M 126.24M 115.27M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
44.22M 43.96M 43.51M 43.19M 42.79M 42.34M 41.99M 41.72M 41.32M 40.93M 40.58M 40.27M 37.86M 34.92M 34.59M 34.36M 34.05M 33.79M 33.56M 33.34M 32.98M 32.69M
Shares Outstanding (Diluted)
44.22M 43.96M 43.51M 43.19M 42.79M 42.34M 41.99M 41.72M 41.32M 40.93M 40.58M 40.27M 37.86M 34.92M 34.59M 34.36M 34.05M 33.79M 33.56M 33.34M 32.98M 32.69M
EPS (Basic)
-0.34 -0.39 -0.44 -0.51 -0.56 -0.64 -0.76 -0.92 -1.01 -1.09 -1.11 -1.16 -1.34 -1.58 -1.82 -1.93 -1.98 -1.86 -1.70 -1.55 -1.40 -1.42
EPS (Diluted)
-0.34 -0.39 -0.44 -0.51 -0.56 -0.64 -0.76 -0.92 -1.01 -1.09 -1.11 -1.16 -1.34 -1.58 -1.82 -1.93 -1.98 -1.86 -1.70 -1.55 -1.40 -1.42
EBITDA
-5M -5.99M -8.47M -13.62M -15.82M -18.76M -23.1M -29.13M -32.13M -34.18M -34.45M -35.22M -40.07M -48.05M -54.99M -58.95M -59.12M -54.42M -49.12M -43.41M -38.88M -36.01M
EBIT
-13.46M -14.14M -16.28M -18.96M -20.76M -23.33M -27.48M -33.87M -37.31M -39.61M -39.88M -40.08M -44.34M -51.88M -58.44M -62.05M -61.86M -56.88M -51.21M -45.19M -40.35M -37.23M
Depreciation & Amortization
8.47M 8.15M 7.82M 5.35M 4.94M 4.57M 4.38M 4.74M 5.19M 5.43M 5.43M 4.86M 4.27M 3.83M 3.45M 3.1M 2.75M 2.46M 2.09M 1.78M 1.47M 1.22M

© 2026 bestshares.com. All rights reserved.