SI-BONE Inc. logo

SI-BONE Inc.

SIBN | NASDAQ
Chart Builder DCF Calculator
$18.45
+$0.36 (+1.99%)
At close: Sep 21, 2026, 4:00 PM ET
$18.59
+$0.14 (+0.76%)
Pre-market: Sep 22, 2026, 7:16 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.09M -4.33M -1.64M -4.57M -6.15M -6.54M -4.5M -6.58M -8.94M -10.9M -10.98M -10.02M -11.21M -11.13M -11.18M -14.16M -18.51M -17.41M -14.48M -15.87M -13.98M -12.24M
Depreciation & Amortization
1.68M 1.62M 3.68M 1.49M 1.37M 1.28M 1.21M 1.09M 992K 1.09M 1.57M 1.53M 1.24M 1.09M 1M 945K 792K 713K 650K 591K 505K 340K
Stock-Based Compensation
5.98M 6.03M 5.98M 6.23M 6.66M 6.66M 6.14M 6.31M 6.4M 7.03M 5.94M 5.93M 6M 6.19M 5.88M 5.92M 5.75M 5.51M n/a 4.24M 4.26M 4.03M
Other Working Capital
2.48M -4.86M 657K 2.05M 375K -3.93M 2.59M 2.87M 1.59M -5.14M 2.63M 3.12M 683K -3.31M 1.7M 1.56M 1.91M -3.16M 199K 2.19M 667K -1.93M
Other Non-Cash Items
-2.29M 275K -2.2M 754K 772K -115K 291K -422K -460K -1.05M 12.4M -245K -230K -294K -230K 239K 395K 326K 4.74M 2.42M 498K 523K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-501K -5.95M -4.09M -1.57M -2.47M -6.2M -1.97M -92K -4.33M -3.74M 246K 733K 612K -6.61M -2.25M 525K -3.27M -2.65M -3.63M -690K 570K -2.01M
Operating Cash Flow
777K -2.36M 1.73M 2.34M 173K -4.91M 1.18M 302K -6.33M -7.57M -2.3M -2.07M -3.59M -10.75M -6.78M -6.53M -14.84M -13.51M -12.71M -9.31M -8.15M -9.36M
Capital Expenditures
-1.55M -1.08M -1.29M -2.96M -2.1M -2.07M -2.27M -3.04M -3.11M -2.08M -1.09M -1.41M -2.71M -2.58M -1.66M -3.57M -2M -2.27M -1.78M -423K -2.22M -1.98M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-42.19M -51.29M -34.69M -59.07M -51.47M -47.3M -35.4M -60.7M -50.72M -58.57M -61.82M -77.96M -34.01M -15.72M -34.25M -29.9M -10.02M -45.33M -35.34M -23.34M -4.99M -38.35M
Sales Maturities Of Investments
41M 46.13M 49M 52M 44.1M 60M 42M 67.5M 52M 67M 44M 24.5M 39M 30M 36M 42.2M 23M 25M 52.5M 50.52M 23.78M 33.2M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-2.74M -6.23M 13.03M -10.03M -9.47M 10.63M 4.34M 3.77M -1.83M 6.35M -18.91M -54.87M 2.28M 11.7M 89K 8.73M 10.98M -22.61M 15.38M 26.75M 16.57M -7.12M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 685K n/a n/a n/a n/a -508K -6.11M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a -766K n/a n/a n/a -1.47M 229K 1.47M n/a -1.2M n/a 1.2M n/a 508K -2.07M 1.57M n/a
Financial Cash Flow
1.63M 34K 1.03M 11K 2.23M 103K -78K 155K 1.78M 105K 842K -237K 89.12M 1.21M 693K 106K 1.23M 169K 1.01M -5.54M 2.22M 601K
Net Cash Flow
-407K -8.71M 15.75M -7.66M -7.04M 6.24M 4.72M 4.65M -6.46M -1.23M -20.22M -57.32M 87.85M 2.25M -5.58M 1.98M -3.01M -36.09M 3.56M 11.74M 10.76M -16.22M
Free Cash Flow
-768K -3.44M 440K -620K -1.93M -6.98M -1.09M -2.73M -9.45M -9.65M -3.39M -3.49M -6.3M -13.33M -8.44M -10.1M -16.84M -15.79M -14.49M -9.73M -10.37M -11.34M
Adj. Free Cash Flow
-6.75M -9.46M -5.54M -6.85M -8.58M -13.65M -7.22M -9.04M -15.85M -16.68M -9.33M -9.41M -12.3M -19.53M -14.32M -16.02M -22.59M -21.29M -14.49M -13.97M -14.62M -15.37M
Maintenance CapEx
-1.55M -1.08M -367.74K -1.91M -1.01M -891.86K -1.02M -2.26M -2.3M -1.45M -317.87K -562K -1.85M -1.43M -978.29K -3.15M -1.66M -2.07M -1.53M -272.18K -1.57M -1.69M
Growth CapEx
n/a n/a -920.26K -1.04M -1.08M -1.18M -1.24M -774.18K -815.54K -631.36K -775.13K -851K -866.49K -1.15M -681.71K -420.4K -343.85K -202.5K -243.3K -150.82K -642.15K -285.48K
Owner Earnings
-768K -3.44M 1.36M 421.5K -841.3K -5.8M 153.3K -1.96M -8.63M -9.02M -2.61M -2.63M -5.44M -12.18M -7.75M -9.68M -16.5M -15.58M -14.25M -9.58M -9.72M -11.05M

© 2026 bestshares.com. All rights reserved.