Shin-Etsu Chemical Co. Ltd. logo

Shin-Etsu Chemical Co. Ltd.

SHECF | OTC
Chart Builder DCF Calculator
$36.14
-$1.56 (-4.13%)
At close: Sep 23, 2026, 1:07 PM ET
$36.14
$0 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
534.02B 520.14B 708.24B 500.12B 293.73B 314.03B
Depreciation & Amortization
238.36B 227.62B 213.63B 168.79B 144.46B 131.7B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
3.73B 9.1B 9.67B -10.34B -3.08B -1.6B
Other Non-Cash Items
92.59B 29.62B 39.42B 35.78B 1.56B -2.16B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
16.97B -22.2B -173.28B -151.16B -38.57B -31.18B
Operating Cash Flow
881.93B 755.18B 788.01B 553.53B 401.18B 412.38B
Capital Expenditures
-439.47B -377.48B -299.37B -197.56B -237.37B -269.43B
Cash Acquisitions
-47.23B n/a 276M -1.21B 3.84B -1.9B
Purchase of Investments
n/a -2.65B -14.03B -111.88B -103.45B -251.05B
Sales Maturities Of Investments
n/a 62.65B 126.49B 56.99B 85.83B 128.54B
Other Investing Acitivies
344.15B -784.79B 150M -65M 442M -715M
Investing Cash Flow
-142.55B -1.1T -186.49B -253.72B -250.72B -394.55B
Debt Repayment
-11.41B -6.62B -2.55B 536M 4.48B 8.91B
Common Stock Repurchased
-193.99B -107.74B -206.79B -5.95B -10.66B -10.57B
Dividend Paid
-204.72B -211.24B -195.37B -120.48B -91.42B -87.41B
Other Financial Acitivies
-44.78B -50.49B -21.67B 761M 1.32B -6.38B
Financial Cash Flow
-454.91B -369.47B -423.56B -122.5B -91.12B -94.06B
Net Cash Flow
292.6B -657.21B 238.42B 207.33B 56.47B -83.22B
Free Cash Flow
442.46B 377.71B 488.65B 355.97B 163.8B 142.96B
Adj. Free Cash Flow
442.46B 377.71B 488.65B 355.97B 163.8B 142.96B
Maintenance CapEx
-339.6B -377.48B n/a n/a -237.37B -269.43B
Growth CapEx
-99.88B n/a -299.37B -197.56B n/a n/a
Owner Earnings
542.34B 377.71B 788.01B 553.53B 163.8B 142.96B

© 2026 bestshares.com. All rights reserved.