Sotera Health logo

Sotera Health

SHC | NASDAQ
Chart Builder DCF Calculator
$18.70
-$0.03 (-0.16%)
At close: Sep 21, 2026, 4:00 PM ET
$18.44
-$0.26 (-1.39%)
After-hours: Sep 21, 2026, 7:56 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
80.23M 26.59M 34.85M 48.4M 7.96M -13.26M 12.32M 16.99M 8.75M 6.32M 38.47M -13.66M 23.51M 2.84M -319.72M 25.09M 30.42M 30.64M 36M 27.44M 42.62M 11.07M
Depreciation & Amortization
64.21M 30.81M 32.53M 28.36M 35.02M 40.8M 39.55M 42.55M 39.83M 40.43M 41.45M 38.18M 39.49M 39.54M 36.46M 36.1M 36.94M 36.05M 38.15M 37.63M 37.46M 37.66M
Stock-Based Compensation
21.61M 14.39M 7.57M 7.95M 8.12M 7.24M 8.14M 9.79M 10.18M 8.66M 8.2M 8.37M 8.37M 7.29M 6.26M 4.62M 5.8M 4.54M 3.38M 3.55M 3.49M 3.45M
Other Working Capital
-57.07M -45.72M -218K -8.58M 41.81M -14.93M 17.51M 14.93M 4.57M -70.46M 42.08M 541K -401.57M -7.31M 449M -3.35M -27.32M -12.1M 13.42M -2.52M 3.65M -11.15M
Other Non-Cash Items
-886K -424K 2.72M -7.4M -20M 38.28M -9.26M -331K 22.63M -1.05M 1.8M 150.15M 4.29M 2.18M 10.02M -3.29M 7.76M -4.99M -5.38M 7.38M -1.23M 15.18M
Deferred Income Tax
13.8M 4.17M 16.94M 8.19M -9.02M -16.08M 7.54M 9.99M -4.66M -3.44M 165K -145.41M 2.09M -1.77M -91.11M 6.74M 4.78M 5.63M -11.85M 4.63M 7.14M -3.64M
Change in Working Capital
-61.03M -46.1M 8.51M -14.34M 35.35M -1.47M -2.58M 16.62M -15.45M -41.23M 23.03M 4.22M -414.32M -16.21M 460.02M -1.47M -27.41M -21.91M 6.05M 304K -11.38M -7.56M
Operating Cash Flow
117.93M 29.44M 103.1M 71.15M 57.42M 55.52M 55.72M 95.6M 61.3M 9.7M 113.12M 41.85M -336.58M 33.87M 101.93M 67.78M 58.29M 49.97M 66.35M 80.94M 78.1M 56.16M
Capital Expenditures
-92.62M -46.17M -50.7M -36.17M -31.23M -19.92M -65.87M -36.39M -41.92M -34.89M -64.83M -52.02M -53.13M -45M -71.74M -39M -36.1M -35.55M -41.26M -16.11M -23.85M -20.94M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 450K n/a n/a n/a -31.02M 230K -608K -25.58M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.19M 1.04M n/a 2.84M n/a 37K n/a 37K n/a 37K n/a 37K n/a 32K -452K 34K 387K 63K 16K -717K n/a n/a
Investing Cash Flow
-88.43M -45.13M -50.7M -33.34M -31.23M -19.88M -65.87M -36.35M -41.92M -34.85M -64.83M -51.98M -53.13M -44.97M -71.74M -38.97M -35.71M -35.48M -72.26M -16.6M -24.46M -46.52M
Debt Repayment
-3.56M -3.56M -3.56M -75M -3.77M -3.77M -3.77M n/a n/a -7.99M -1.25M -1.25M n/a 300M 200M n/a n/a n/a n/a -100M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -54K n/a -4.43M n/a n/a n/a -4.09M n/a n/a n/a n/a n/a n/a n/a -1.43M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.63M -9.22M -4.62M -2.34M -3.11M -4.31M 1.65M -804K -29.42M -3.96M 1.55M -2.2M -710K -26.08M -756K -400K -634K -449K -348K -3.41M -8.31M -3.78M
Financial Cash Flow
-15.18M -12.78M -8.18M -77.34M -6.93M -8.09M -6.55M -804K -29.42M -11.94M -3.79M -3.45M -710K 273.92M 199.24M -400K -634K -449K -1.78M -103.41M -8.31M -3.78M
Net Cash Flow
10.27M -30.51M 45.43M -33.25M 28.19M 27.22M -29.62M 60.72M -15.06M -38.83M 49.12M -17.96M -389.69M 263.89M 231.33M 24.34M 19.17M 14.52M -8M -41.31M 48.21M 5.56M
Free Cash Flow
25.32M -16.73M 52.41M 34.98M 26.19M 35.6M -10.15M 59.21M 19.37M -25.19M 48.3M -10.17M -389.71M -11.13M 30.19M 28.78M 22.19M 14.42M 25.09M 64.83M 54.25M 35.22M
Adj. Free Cash Flow
3.7M -31.12M 44.84M 27.03M 18.07M 28.36M -18.3M 49.43M 9.19M -33.85M 40.09M -18.54M -398.08M -18.42M 23.93M 24.16M 16.39M 9.88M 21.71M 61.28M 50.76M 31.77M
Maintenance CapEx
-64.21M -30.81M -39.23M -13.79M -15.86M -14.42M -65.87M -17.83M -24.18M -11.92M -17.63M -40.37M -53.13M -45M -63.72M -21.53M -24.68M -16.47M -22.52M n/a n/a -2.55M
Growth CapEx
-28.4M -15.35M -11.47M -22.39M -15.37M -5.5M n/a -18.56M -17.74M -22.97M -47.2M -11.65M n/a n/a -8.02M -17.47M -11.41M -19.07M -18.75M -16.11M -23.85M -18.39M
Owner Earnings
53.72M -1.38M 63.87M 57.37M 41.56M 41.1M -10.15M 77.77M 37.12M -2.22M 95.49M 1.48M -389.71M -11.13M 38.21M 46.25M 33.6M 33.49M 43.83M 80.94M 78.1M 53.61M

© 2026 bestshares.com. All rights reserved.