Sweetgreen Inc. logo

Sweetgreen Inc.

SG | NYSE
Chart Builder DCF Calculator
$7.82
+$0.34 (+4.55%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 23, 2023
Q2 2023
Jun 24, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-26.27M 125.81M -158.25M -36.15M -23.16M -25.04M -29.03M -20.82M -14.46M -26.07M -27.41M -25.06M -27.26M -33.66M -53.81M -51.03M -40.5M -49.65M -66.18M -30.07M -26.88M -30.05M
Depreciation & Amortization
19.05M 18.63M 89.35M 17.81M 18.49M 17.11M 18.19M 16.45M 17.19M 16.43M 16.18M 15.25M 14.95M 13.11M 12.6M 11.89M 11.31M 10.68M 9.99M 9.3M 8.41M 7.85M
Stock-Based Compensation
n/a 5.8M 43.88M 5.81M 8M 10.22M 8.81M 9.69M 10.9M 9.63M 9.4M 11.47M 14.4M 14.27M 15.76M 17.6M 23.21M 22.17M 22.79M 3.01M 1.88M 1.22M
Other Working Capital
-7.28M -14.3M -3.9M -6.73M -7.07M -18.8M -4.52M 788K -1.98M -6.77M -9.07M 14.42M -6.99M -16.48M -26.22M 5.84M -7.16M -11.02M -13.01M 9.07M 6.99M 6.47M
Other Non-Cash Items
16.69M -150.75M 18.34M 16.81M 12.4M 7.25M 10.94M 11.26M 8.75M 10.11M 9.97M 275K 15.42M 14.02M 35.47M 13.98M 10.47M 9.52M 19.19M 2.35M 2.94M 161K
Deferred Income Tax
3K 357K 1K 90K 90K 90K -1.68M 90K 90K 90K -596K 318K 317K 319K 1.23M 20K 19K 20K n/a n/a n/a n/a
Change in Working Capital
-9.91M -17.01M -1.97M -5.75M -5.36M -22.76M -1.11M -1.94M -3.36M -6.76M 1.39M 10.48M -9.88M -11.18M -30.34M 832K -6.21M -10.03M -14.11M 6.77M 2.55M 4.35M
Operating Cash Flow
-442K -17.16M -8.65M -1.38M 10.46M -13.13M 6.12M 14.73M 19.12M 3.43M 8.92M 12.74M 7.95M -3.13M -19.09M -6.7M -1.71M -17.29M -28.31M -8.63M -11.12M -16.46M
Capital Expenditures
-10.13M -12.4M -30.34M -35.82M -25.4M -19.23M -29M -26.92M -21.25M -15.02M -16.44M -21.01M -25.95M -32.39M -32.73M -20.34M -29.94M -19.25M -27.27M -24.45M -23.53M -17.53M
Cash Acquisitions
n/a 100M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8K 26K 94.55M -29K -1.8M -2.4M -2.29M -1.87M -1.98M -1.61M -1.51M -1.81M -1.16M -1.52M -118K -990K -1.4M -1.01M -3.36M -6.17M -2.23M -1.27M
Investing Cash Flow
-11.53M 85.21M -32.22M -37.5M -25.4M -19.13M -29.01M -26.92M -21.25M -15.02M -16.29M -20.92M -26.07M -32.38M -31.03M -20.34M -29.96M -19.07M -27.8M -28.32M -23.57M -17.85M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -3K -256K -2K n/a n/a n/a n/a -2K -120K -44K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-269K -419K 2K -2K 996K 1.68M 3.06M 4.3M 3.41M -1.88M -10.14M 2.6M 1.74M 767K 654K 1.05M 2.08M 849K 391.06M 24.63M -345K 2.46M
Financial Cash Flow
-218K -411K 108K 333K 993K 1.43M 3.06M 4.3M 3.41M -1.88M -10.14M 2.6M 1.62M 723K 654K 1.05M 2.08M 849K 391.06M 24.63M -345K 116.27M
Net Cash Flow
-14.17M 67.62M -40.8M -38.48M -13.95M -30.83M -19.83M -7.9M 1.28M -13.47M -17.51M -5.59M -16.5M -34.79M -49.46M -25.99M -29.6M -35.51M 334.94M -12.33M -35.03M 81.95M
Free Cash Flow
-10.57M -29.56M -39M -37.19M -14.94M -32.36M -22.88M -12.19M -2.14M -11.6M -7.52M -8.27M -18M -35.52M -51.82M -27.04M -31.65M -36.54M -55.58M -33.08M -34.65M -33.99M
Adj. Free Cash Flow
-10.57M -35.36M -82.88M -43M -22.94M -42.58M -31.69M -21.88M -13.04M -21.22M -16.92M -19.74M -32.4M -49.78M -67.59M -44.65M -54.86M -58.7M -78.37M -36.08M -36.53M -35.22M
Maintenance CapEx
-10.13M -12.4M -30.34M -35.82M -24.65M -12.51M -22.95M -11.56M n/a n/a n/a n/a -5.26M -15.54M -17.37M -793.97K -3.1M n/a -8.72M -4.38M n/a -17.53M
Growth CapEx
n/a n/a n/a n/a -749.23K -6.72M -6.05M -15.36M -21.25M -15.02M -16.44M -21.01M -20.69M -16.84M -15.36M -19.55M -26.85M -19.25M -18.55M -20.07M -23.53M n/a
Owner Earnings
-10.57M -29.56M -39M -37.19M -14.19M -25.64M -16.83M 3.17M 19.12M 3.43M 8.92M 12.74M 2.69M -18.67M -36.46M -7.5M -4.81M -17.29M -37.03M -13.01M -11.12M -33.99M

© 2026 bestshares.com. All rights reserved.