SoftBank Group Corp. logo

SoftBank Group Corp.

SFTBF | OTC
Chart Builder DCF Calculator
$39.97
-$2.03 (-4.83%)
Sep 24, 2026, 11:41 AM ET · Market open
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
1.75T 1.15T 965.05B 2.32T 351.13B 209.22B -151.24B -1.88T 1.99T -789.8B -2.87T -2.07T -5.49T -1.46T 2.63T 3.79T 4.69T 5.08T 1.64T 546.43B -661.82B
Depreciation & Amortization
870.9B 866.82B 853.6B 855.31B 860.78B 858.62B 879.25B 878.35B 882.5B 893.49B 875.03B 866.36B 860.36B 852.42B 856.33B 862.96B 857.5B 851.32B 1.17T 1.49T 1.76T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.12T -1.18T -1.18T -781.34B -13.52B 147.61B 258.96B 165.99B -963.9B -917.22B -735.23B -385.88B 1.67T 2.07T 2.22T 1.29T 411.85B -85.24B -371.17B 165.21B -44.12B
Other Non-Cash Items
-835.22B 49.47B 359.71B -1.77T -596.73B -761.8B -663.86B 1.14T -1.48T 1.65T 3.77T 2.97T 5.5T 1.28T -2.68T -3.84T -5.07T -5.29T -1.94T -700.86B 1.09T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.81T -1.87T -1.93T -1.07T -235.07B -55.49B 102B 141.75B -964.61B -1.01T -730.12B -566.06B 1.49T 2.06T 2.23T 1.29T 428.99B -78.96B -449.14B -55.72B -370.21B
Operating Cash Flow
-24.01B 203.58B 250.07B 341.27B 380.12B 250.55B 166.15B 274.54B 427.91B 741.29B 1.04T 1.2T 2.36T 2.73T 3.04T 2.1T 910.66B 557.25B 421.2B 1.28T 1.82T
Capital Expenditures
-871.67B -854.17B -663.76B -647.14B -631.16B -622.61B -651.19B -652.15B -654.79B -633.77B -644.17B -642.61B -828.61B -835.07B -848.57B -842.82B -673.84B -646.89B -784B -935.79B -1.06T
Cash Acquisitions
-194.22B -194.22B -1.25T -1.25T -1.05T -961.58B 230.89B 237.46B 406.84B 483.79B 362.05B 1.75T 251.43B 143.97B 444.37B -1.02T 373.82B 298.97B -15.47B 691.6B -440.38B
Purchase of Investments
n/a -468.55B -723.59B -863.81B -1.34T -1.24T -1.17T -1.14T -821.87B -851.07B -1.54T -5.3T -3.95T -5.48T -6.46T -3.27T -6.27T -5.6T -4.16T -5.54T -3.28T
Sales Maturities Of Investments
n/a 303.84B 745.27B 1.12T 1.33T 1.22T 989.69B 929.01B 1T 1.55T 2.07T 3.63T 2.88T 3.26T 3.9T 2.53T 3.34T 4.96T 3.79T 3.42T 3.15T
Other Investing Acitivies
-876.93B -418.43B 1.38T 1.06T 835.23B 761.59B -238.58B 136.83B 19.85B 2.04B 40.15B -223.07B -102.86B -107.54B -546.42B -503.7B -447.79B -482.01B -161.26B -120.97B -1.12T
Investing Cash Flow
-1.94T -1.63T -511.47B -575.62B -863.96B -841.46B -834.81B -491.09B -46.31B 547.58B 288.12B -790.68B -1.76T -3.02T -3.51T -3.1T -3.69T -1.47T -1.33T -2.48T -1.68T
Debt Repayment
2.79T 1.32T 335.28B 267.65B -654.97B 207.78B 1.56T 2.2T 2.59T 2.75T 2.12T 1.75T 2.31T 2.91T 3.41T 3.74T 2.61T 2.4T 1.84T 2.15T 4.01T
Common Stock Repurchased
-330.27B -237.06B 70.85B 123.96B -8M -8M -277.77B -810.12B -761.95B -1.06T -1.33T -867.66B -638.07B -602.36B -946.85B -1.46T -1.9T -2.23T -1.62T -1.04T -601.74B
Dividend Paid
-72.83B -73.41B -47.38B -47.72B -47.86B -47.65B -64.39B -66.21B -66.38B -70.24B -70.22B -73.83B -73.72B -75.85B -75.94B -79.51B -79.77B -86.76B -101.7B -105.99B -120.77B
Other Financial Acitivies
-1.55T -2.12T -1.98T -2.28T -976.79B -766.34B -416.27B -464.99B -1.09T -1.31T -1.18T -1.02T -1.59T -1.61T -1.91T -1.31T 960.27B 2.14T 1.8T 1.31T 4.81B
Financial Cash Flow
837.18B -1.12T -1.62T -1.94T -1.68T -606.22B 802.81B 757.18B 545.16B 191.52B -584.69B -230.54B -7.95B 602.22B 449.45B 857.44B 1.56T 2.19T 1.91T 2.32T 3.31T
Net Cash Flow
-1.31T -2.47T -1.5T -6.71T -1.82T -738.28B 385.65B 821.65B 1.25T 1.76T 1.16T 792.79B 1.09T 506.28B 166.67B -11.79B -1.2T 1.29T 647.39B 845.99B 3.25T
Free Cash Flow
-895.67B -650.59B 47.06B 154.88B 209.71B 88.68B -485.04B -377.61B -226.88B 107.53B 397.15B 560.12B 1.53T 1.89T 2.19T 1.26T 236.82B -89.64B -362.81B 340.3B 756.13B
Adj. Free Cash Flow
-895.67B -650.59B 47.06B 154.88B 209.71B 88.68B -485.04B -377.61B -226.88B 107.53B 397.15B 560.12B 1.53T 1.89T 2.19T 1.26T 236.82B -89.64B -362.81B 340.3B 756.13B
Maintenance CapEx
-719.9B -640.18B -506.19B -480.24B -482.41B -537.21B -567.89B -561.94B -543.73B -482.4B -449.73B -450.14B -614.25B -648.17B -570.11B -604.03B -502.97B -488.85B -784B -935.79B -1.06T
Growth CapEx
-151.76B -213.99B -157.57B -166.9B -148.75B -85.4B -83.3B -90.21B -111.07B -151.37B -194.44B -192.47B -214.37B -186.91B -278.46B -238.79B -170.88B -158.04B n/a n/a n/a
Owner Earnings
-743.91B -436.6B -256.12B -138.97B -102.29B -286.66B -401.74B -287.4B -115.81B 258.9B 591.58B 752.59B 1.74T 2.08T 2.47T 1.5T 407.7B 68.4B -362.81B 340.3B 756.13B

© 2026 bestshares.com. All rights reserved.