Southern First Bancshares Inc. logo

Southern First Bancshares Inc.

SFST | NASDAQ
Chart Builder DCF Calculator
$60.34
-$0.89 (-1.45%)
Sep 22, 2026, 11:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
211.64M 205.66M 224.62M 220.88M 216.64M 215.06M 213.33M 210.91M 206.76M 198.11M 187.46M 172.33M 155.75M 140.22M 127.24M 116.71M 110.82M 107.28M 105.73M 100.26M 100.87M 105.34M
Cost of Revenue
82.83M 83.77M 109.48M 111.52M 113.79M 117.59M 120.12M 120.74M 117.76M 111.02M 101.21M 85.34M 64.16M 43.52M 26.2M 10.04M -1.07M -5.8M -6.97M 499K 19.06M 34.08M
Gross Profit
128.82M 121.89M 115.14M 109.36M 102.85M 97.47M 93.21M 90.17M 89M 87.1M 86.25M 87M 91.59M 96.7M 101.05M 106.67M 111.89M 113.08M 112.7M 99.76M 81.8M 71.27M
Operating Income
51.05M 45.18M 39.61M 33.73M 28.12M 23.44M 19.91M 18.36M 17.92M 17.27M 17.43M 19.18M 25.02M 31.35M 38.11M 46.68M 53.92M 57.79M 60.8M 56.25M 40.81M 33.49M
Interest Income
222.26M 216.45M 211.48M 208.08M 204.27M 202.5M 201.21M 199.22M 195.49M 187.63M 177.6M 163.49M 146.98M 131.53M 117.66M 106.77M 99.33M 94.82M 93.17M 92.58M 92.51M 93.77M
Pretax Income
51.05M 45.18M 39.61M 33.73M 28.12M 23.44M 19.91M 18.36M 17.92M 17.27M 17.43M 19.18M 25.02M 31.35M 38.11M 46.68M 53.92M 57.79M 60.8M 56.25M 40.81M 33.49M
Net Income
39.6M 34.99M 30.37M 26.14M 21.86M 18.27M 15.53M 14.07M 13.79M 13.25M 13.43M 14.75M 19.07M 23.85M 29.12M 35.63M 41.23M 44.32M 46.71M 43.31M 31.51M 25.86M
Selling & General & Admin
57.99M 44.19M 31.8M 30.83M -19.12M -7.48M 3.82M -2.58M 42.22M 41.09M 40.32M 40.52M 40.97M 40.06M 38.63M 42.54M 41.24M 41.22M 39.54M 31.94M 29.27M 26.52M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
19.78M 32.52M 43.73M 44.8M 93.85M 81.52M 69.48M 74.39M 28.86M 28.73M 28.51M 27.3M 25.6M 25.29M 24.3M 17.44M 16.73M 14.07M 12.35M 11.57M 11.72M 11.25M
Operating Expenses
77.77M 76.71M 75.53M 75.63M 74.73M 74.03M 73.3M 71.81M 71.07M 69.82M 68.83M 67.82M 66.56M 65.35M 62.93M 59.98M 57.97M 55.29M 51.9M 43.51M 40.99M 37.77M
Interest Expense
103.36M 104.62M 106.53M 109.42M 112.54M 116.54M 119.99M 121.39M 118.91M 111.76M 99.95M 80.78M 58.15M 36.65M 20.04M 10.41M 6.25M 5.2M 5.44M 6.4M 7.86M 10.78M
Selling & Marketing Expenses
811K 1.21M 1.18M 1.52M 1.43M 1.42M 1.41M 1.44M 1.42M 1.36M 1.36M 1.28M 1.32M 1.32M 1.22M 1.18M 1.09M 971K 887K 730K 648K 526K
Cost & Expenses
160.6M 160.48M 185.01M 187.15M 188.52M 191.62M 193.41M 192.55M 188.83M 180.84M 170.03M 153.15M 130.73M 108.87M 89.13M 70.02M 56.9M 49.49M 44.93M 44.01M 60.06M 71.85M
Income Tax Expense
11.44M 10.19M 9.24M 7.59M 6.27M 5.17M 4.38M 4.29M 4.14M 4.03M 4M 4.43M 5.96M 7.5M 9M 11.06M 12.69M 13.47M 14.09M 12.94M 9.31M 7.63M
Shares Outstanding (Basic)
9.19M 8.16M 8.05M 8.03M 8.12M 8.08M 8.08M 8.06M 8.13M 8.11M 8.06M 8.05M 8.05M 8.03M 7.97M 7.97M 7.96M 7.93M 7.88M 7.87M 7.85M 7.81M
Shares Outstanding (Diluted)
9.32M 8.29M 8.12M 8.08M 8.13M 8.11M 8.12M 8.09M 8.14M 8.14M 8.08M 8.07M 8.07M 8.09M 8.07M 8.07M 8.05M 8.1M 8.06M 8.01M 8M 7.91M
EPS (Basic)
4.73 4.32 3.77 3.24 2.70 2.26 1.92 1.74 1.71 1.65 1.68 1.85 2.40 3 3.66 4.49 5.21 5.62 5.95 5.54 4.05 3.34
EPS (Diluted)
4.68 4.29 3.74 3.23 2.70 2.26 1.92 1.74 1.71 1.65 1.67 1.83 2.36 2.95 3.60 4.41 5.12 5.51 5.84 5.45 3.98 3.29
EBITDA
54.11M 49.37M 44.02M 38.57M 32.81M 28.2M 24.72M 23.18M 22.76M 22.1M 22.24M 23.97M 29.78M 35.67M 41.81M 49.9M 56.49M 60.14M 63.12M 58.49M 43.04M 35.68M
EBIT
51.05M 45.18M 39.61M 33.73M 28.12M 23.44M 19.91M 18.36M 17.92M 17.27M 17.43M 19.18M 25.02M 31.35M 38.11M 46.68M 53.92M 57.79M 60.8M 56.25M 40.81M 33.49M
Depreciation & Amortization
3.06M 4.19M 4.42M 4.84M 4.69M 4.77M 4.81M 4.83M 4.84M 4.83M 4.82M 4.79M 4.75M 4.32M 3.7M 3.22M 2.57M 2.35M 2.32M 2.24M 2.22M 2.19M

© 2026 bestshares.com. All rights reserved.