Simmons First National Corporation logo

Simmons First National Corporation

SFNC | NASDAQ
Chart Builder DCF Calculator
$22.66
+$0.01 (+0.04%)
Sep 22, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
68.54M 78.08M -562.79M 54.77M 32.39M 48.32M 24.74M 40.76M 38.87M 23.91M 47.25M 58.31M 45.59M 83.26M 80.6M 27.45M 65.1M 48.24M 80.57M 74.92M 67.42M
Depreciation & Amortization
10M 21.74M 9.99M 10.21M 10.76M 11.25M 11.65M 11.68M 11.53M 11.94M 11.98M 11.94M 12.01M 12.3M 12.43M 12.59M 11.64M 11.82M 11.56M 11.51M 12.32M
Stock-Based Compensation
3.57M -1.78M 3.93M 3.32M 5.29M 2.42M 1.33M 3.12M 4.41M 2.57M 1.6M 3.16M 4.86M 3.84M 3.31M 4.22M 3.94M 3.28M 5M 3.74M 3.85M
Other Working Capital
-62.13M 37.03M 64.15M -6.82M -22.51M 30.09M 84.58M 1.26M -22.87M 376.02M -82.09M -33.52M 12.55M 25.32M -13.78M -182K -10.13M -1.03M -28.26M 46.63M -42.24M
Other Non-Cash Items
14.4M -3.61M 813.5M 3.08M 29.97M 9.93M 44.71M 10.75M 8.23M 33.85M 7.7M -5.17M 22.42M -51K -8.9M 23.7M -17.72M -3.07M -38.67M -5.23M 50.67M
Deferred Income Tax
12.95M 13.07M -163.84M -1.66M -1.09M 21K -2.02M -1.62M 379K -6.66M 4.54M -156K -179K 12.01M 2.01M -8.19M 9.11M 7.35M -2.73M 3.09M 3.23M
Change in Working Capital
-69.16M 7.15M 122.62M 7.92M -44.52M 10.92M 118.99M 21.36M -5.83M 354.93M -111.56M -7.9M 14.05M -15.37M -41.11M 57.56M -11.54M -9.74M -12.14M 12.52M -61.74M
Operating Cash Flow
40.31M 114.65M 223.4M 77.64M 32.8M 82.87M 199.41M 86.06M 57.59M 420.54M -38.5M 60.19M 98.75M 95.99M 48.35M 117.33M 60.53M 57.88M 43.59M 100.56M 75.75M
Capital Expenditures
-6.27M -9.99M -6.67M -11.34M -10.15M -10.57M -11.7M -13.39M -9.85M -6.53M -7.84M -8.23M -10.49M -9.51M -8.76M -9.84M -7.16M -11.03M -31M -3.32M -2.51M
Cash Acquisitions
n/a 13.45M 1.39M 4.13M 11.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-13.34M -14.48M -526.18M -47.76M -7.8M -6.07M -1M n/a n/a -10.72M -17.72M -15M -32.45M -1.61M -1.79M -382.25M -207M -493.46M -1.2B -2.53B -1.74B
Sales Maturities Of Investments
144.75M 59.99M 2.42B 165.94M 93.63M 114.33M 225.09M 162.81M 131.25M 75.77M 227.34M 160.5M 172.34M 189.31M 241.9M 580.49M 212.45M 444.32M 342.16M 247.77M 325.71M
Other Investing Acitivies
-447.07M -362.53M -84.94M -22.29M -95.77M 293.23M -149.41M -194.1M -161.1M -76.84M 52.78M -276.44M -410.07M -532.22M -470.36M -520.71M -19.18M 312.7M 564.59M 663.66M 583.95M
Investing Cash Flow
-321.92M -313.56M 1.81B 88.68M -9.01M 390.92M 62.97M -44.68M -39.7M -18.31M 254.56M -139.17M -280.67M -354.03M -239.01M -332.31M -20.88M 252.53M -327.31M -1.63B -837.27M
Debt Repayment
131.83M -47.72M -331.28M -250.51M 139.49M -300.51M -300.5M 474.5M -100.49M -382M -25.48M 309.24M 146.99M -1.27B -95.47M -315.05M -730K -78.34M -608K -137.11M -1.6M
Common Stock Repurchased
-2.04M 3.23M -479K -407K -2.34M 1.33M 640K -327K -1.64M 2.34M -19.98M -20.36M -2.17M -928K -45.04M -50.04M -16.06M -77.95M -51.43M n/a -3.08M
Dividend Paid
-31.19M -30.76M -30.75M -26.77M -26.76M -26.38M -26.37M -26.35M -26.34M -25.04M -25.09M -25.38M -25.46M -24.13M -24.12M -24.47M -21.38M -20.53M -19.32M -19.52M -19.51M
Other Financial Acitivies
18.75M 342.78M -2B 121.54M -188.11M -64.24M 92.92M -518.18M 99.79M 10.91M -285.77M 36.95M -95.95M 1.55B 69.85M -117.63M 34.88M -264.35M -202.63M 115.43M 1.22B
Financial Cash Flow
118.19M 267.2M -2.03B -156.15M -76.88M -389.81M -233.31M -70.35M -28.68M -393.79M -356.32M 300.45M 24.25M 260.76M -94.78M -507.19M -3.29M -441.17M -274M -41.21M 1.19B
Net Cash Flow
-163.43M 68.3M -845K 10.18M -53.09M 83.98M 29.07M -28.97M -10.79M 8.44M -140.26M 221.46M -157.67M 2.71M -285.44M -722.17M 36.36M -130.76M -557.71M -1.57B 433.31M
Free Cash Flow
34.04M 104.67M 216.73M 66.31M 22.65M 72.29M 187.71M 72.67M 47.75M 414.01M -46.33M 51.96M 88.26M 86.48M 39.59M 107.49M 53.37M 46.85M 12.59M 97.24M 73.24M
Adj. Free Cash Flow
30.47M 106.44M 212.81M 62.99M 17.36M 69.87M 186.38M 69.55M 43.33M 411.44M -47.93M 48.8M 83.4M 82.64M 36.28M 103.27M 49.43M 43.57M 7.59M 93.5M 69.39M
Maintenance CapEx
-6.27M -9.99M -6.67M -11.34M -10.15M n/a -11.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.16M -11.03M -31M -3.32M -2.51M
Growth CapEx
n/a n/a n/a n/a n/a -10.57M n/a -13.39M -9.85M -6.53M -7.84M -8.23M -10.49M -9.51M -8.76M -9.84M n/a n/a n/a n/a n/a
Owner Earnings
34.04M 104.67M 216.73M 66.31M 22.65M 82.87M 187.71M 86.06M 57.59M 420.54M -38.5M 60.19M 98.75M 95.99M 48.35M 117.33M 53.37M 46.85M 12.59M 97.24M 73.24M

© 2026 bestshares.com. All rights reserved.