ServisFirst Bancshares Inc. logo

ServisFirst Bancshares Inc.

SFBS | NYSE
Chart Builder DCF Calculator
$41.78
-$0.14 (-0.33%)
Sep 22, 2026, 11:06 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
296.35M 276.6M 255.39M 249.73M 240.44M 227.24M 204.14M 197.58M 198.91M 206.85M 232.5M 243.19M 251.86M 251.5M 237.53M 226M 213.89M 207.73M 204.96M 195.83M 186.25M
Depreciation & Amortization
4.77M 4.73M 4.48M 4.81M 4.91M 4.79M 4.89M 4.53M 4.46M 4.44M 4.19M 4.14M 4.11M 4.12M 4.29M 4.34M 4.39M 4.39M 4.39M 4.29M 4.2M
Stock-Based Compensation
2.89M 2.96M 2.97M 3.35M 3.4M 3.49M 3.73M 3.65M 3.75M 3.6M 3.54M 3.41M 3.23M 3.21M 2.94M 2.59M 2.35M 1.86M 1.67M 1.55M 1.35M
Other Working Capital
-23.45M -19.14M -20.9M -27.47M -19.2M -5.59M 34.17M -13.9M -35.98M -44.63M -75.36M -52.26M -47.11M -34.56M -30.55M -20.87M -10.18M -5.65M -68K -25.83M -2.04M
Other Non-Cash Items
93.15M 87.39M 82.73M 38.5M 32.43M 29.95M 29.25M 22.66M 26.81M 29.88M 30.62M 46.34M 51.39M 57.46M 61.86M 57.46M 65.28M 59.76M 59.78M 50.65M 35.23M
Deferred Income Tax
4.16M 1.83M 1.01M -3.27M -5.52M -3.35M 2.86M -721K 1.57M -1.01M -8.67M -2.73M 2.69M -2.62M -4.6M -4.65M -10.18M -5.06M -5.04M -8.55M -8.59M
Change in Working Capital
-23.93M -18.3M -22.96M -26.38M -28.26M -9.2M 31.96M -22.16M -39.89M -46.46M -82.11M -56.34M -56.87M -43.15M -34.5M -22.87M -6.9M -2.34M 3.51M -27.65M -12.6M
Operating Cash Flow
377.39M 355.2M 323.62M 266.74M 247.4M 252.92M 276.83M 205.53M 195.62M 197.3M 180.05M 238.02M 256.41M 270.53M 267.53M 262.88M 268.84M 266.33M 269.28M 216.11M 205.82M
Capital Expenditures
-6M -4.54M 1.05M -5.6M -5.04M -4.65M -6.7M -4.08M -3.67M -3.91M -4.62M -4.32M -4.3M -3.65M -2.33M 4.07M -7.6M -9.45M -9.8M -16.17M -4.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-421.5M -507.71M -874.56M -755.71M -1.11B -1.2B -1.07B -1.29B -1.27B -1.06B -686.74M -487.23M -300.25M -744.9M -1.18B -1.21B -1.05B -751.58M -355.37M -432.77M -404.75M
Sales Maturities Of Investments
588.74M 613.06M 865.31M 811.36M 1.16B 1.22B 1.1B 1.4B 965.39M 846.58M 510.18M 153.87M 200.77M 266.53M 320.42M 327.02M 301.34M 276.96M 261.35M 271.67M 266.41M
Other Investing Acitivies
-1.24B -1.26B -1.14B -917.07M -1.02B -959.92M -711.12M -741.65M -264.46M 16.74M -372.7M -992.36M -1.73B -2.16B -2.48B -1.98B -1.41B -1.08B -336.34M -416.23M -1.02B
Investing Cash Flow
-1.07B -1.15B -1.14B -867.02M -970.65M -948.53M -694.18M -628.89M -570.27M -200.43M -553.89M -1.33B -1.84B -2.64B -3.34B -2.86B -2.16B -1.56B -440.16M -593.5M -1.16B
Debt Repayment
-573.99M -552.1M -54.47M 501.98M 1.01B 737M 172.33M -200.91M -134.83M -362.07M -96.03M -91.1M -159.08M -92.98M 179.57M 329.69M 727.68M 860.23M 617.45M 423.91M 367.98M
Common Stock Repurchased
-649K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-75.71M -73.23M -71.3M -69.36M -67.42M -65.47M -64.35M -48.02M -46.9M -45.77M -43.13M -43.02M -40.27M -37.53M -35.86M -35.91M -34.27M -32.58M -31.07M -31.13M -29.7M
Other Financial Acitivies
-169M 674.07M 958.09M 600.71M 1.68B 268.72M 3.61M 970.72M 1.14B 1.72B 2.09B 513.84M -795.68M -907.17M -1.03B 812.95M 1.83B 2.47B 2.4B 1.61B 2.74B
Financial Cash Flow
-818.31M 49.35M 833.24M 1.03B 2.62B 941.17M 112.47M 722.43M 954.58M 1.32B 1.95B 381.11M -993.51M -1.04B -882.89M 1.11B 2.53B 3.31B 2.99B 2.01B 3.08B
Net Cash Flow
-1.51B -749.94M 13.07M 434.14M 1.9B 245.55M -304.88M 299.07M 579.93M 1.32B 1.58B -710.9M -2.57B -3.41B -3.96B -1.49B 633.66M 2.01B 2.82B 1.63B 2.13B
Free Cash Flow
371.39M 350.67M 324.67M 261.14M 242.36M 248.27M 270.13M 201.45M 191.95M 193.39M 175.43M 233.7M 252.11M 266.88M 265.2M 266.95M 261.24M 256.88M 259.48M 199.94M 201.41M
Adj. Free Cash Flow
368.5M 347.71M 321.7M 257.79M 238.96M 244.78M 266.4M 197.8M 188.2M 189.79M 171.9M 230.29M 248.89M 263.67M 262.27M 264.35M 258.89M 255.03M 257.81M 198.39M 200.07M
Maintenance CapEx
-1.78M -772.15K 4.25M 1.18M 1.85M 2.11M n/a n/a n/a n/a n/a n/a n/a n/a -391K 6.56M -4.17M -5.86M -5.47M -13.05M -2.84M
Growth CapEx
-4.22M -3.77M -3.2M -6.78M -6.89M -6.75M -6.7M -4.08M -3.67M -3.91M -4.62M -4.32M -4.3M -3.65M -1.94M -2.49M -3.43M -3.59M -4.33M -3.12M -1.56M
Owner Earnings
375.61M 354.43M 327.87M 267.92M 249.24M 255.02M 276.83M 205.53M 195.62M 197.3M 180.05M 238.02M 256.41M 270.53M 267.14M 269.44M 264.67M 260.47M 263.81M 203.06M 202.98M

© 2026 bestshares.com. All rights reserved.