SoftBank Corp. logo

SoftBank Corp.

SFBQF | OTC
Chart Builder DCF Calculator
$1.58
+$0.05 (+3.34%)
Sep 22, 2026, 1:57 PM ET · Market open
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
508.93B 526.13B 524.2B 541.31B 579.19B 590.27B 525.01B 755.31B 677.93B 654.13B 738.31B 506.91B 564.33B 583.95B 539.65B 549.72B 549B 547.72B 523B 506.76B 502.18B
Depreciation & Amortization
749.82B 748.01B 736.58B 739.41B 744.28B 743.81B 757.15B 772.36B 769.51B 764.21B 748.52B 724.22B 721.87B 723.44B 720.32B 716.21B 708.26B 696.34B 696.85B 690.84B 682.04B
Stock-Based Compensation
19.3B 19.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.25B 4.25B 4.25B 4.25B n/a n/a n/a
Other Working Capital
1.68B 66.92B 485.11B 413.16B 337.37B 217.44B 174.02B 96.41B 46B 77.13B -85.26B -13.38B 147.67B 34.78B 114.83B 17.23B -43.76B 73.61B 298.62B 271.97B 150.11B
Other Non-Cash Items
398.5B 481.65B 355.3B -158.01B -168.13B -138.7B -134.62B -318.5B -275.57B -232.67B -223.75B -38.05B -52.97B -109.72B -53.58B -11.56B 50.03B 40.55B 14.62B 8.97B -50.02B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-375.91B -407.23B -153.23B 238.95B 176.56B 44.32B -50.84B -70.45B -101.35B -29.91B -28.15B -96.7B 58.7B 18.24B 123.02B 22.24B -33.38B 54.34B 260.93B 262.81B 156.54B
Operating Cash Flow
1.3T 1.37T 1.46T 1.36T 1.33T 1.24T 1.1T 1.14T 1.07T 1.16T 1.23T 1.1T 1.29T 1.22T 1.33T 1.28T 1.27T 1.34T 1.5T 1.47T 1.29T
Capital Expenditures
-704.25B -746.66B -579.85B -585.35B -573.86B -554.07B -586.68B -607.83B -618.67B -609.22B -594.24B -562.73B -742.51B -709.09B -704.49B -695.73B -495.24B -479.52B -470.65B -457.09B -432.99B
Cash Acquisitions
-52.45B -350M -51.67B -45.29B -51.08B -50.83B -8.38B 388.84B 382.71B 382.84B 390.14B -5.98B 50M -63M 314.06B 312.61B 313.15B 303.76B -9.21B -386.7B -385.13B
Purchase of Investments
n/a n/a -74.3B -165.95B -308.31B -424.08B -446.76B -384.5B -284.83B -231.12B -178.62B -221.04B -348.61B -505.72B -1.53T -1.52T -1.55T -1.42T -509.35B -527.18B -401.83B
Sales Maturities Of Investments
n/a 43.87B 65.46B 96.35B 145.83B 151.19B 167.64B 191.56B 214.7B 226.34B 276.53B 273.51B 263.46B 273.05B 1.08T 1.1T 1.11T 1.1T 292.44B 284.22B 291.74B
Other Investing Acitivies
-264.46B -292.04B -297.94B -227.74B -203.69B -49.82B -14.61B -11.85B 53.86B 76.39B 54.34B 50.35B 6.88B -14.63B 2.17B -1.41B -21.53B -5.98B -12.22B -397.18B -393.99B
Investing Cash Flow
-1.02T -995.18B -938.3B -927.99B -991.11B -927.61B -888.78B -423.78B -252.23B -154.77B -51.85B -467.07B -821.96B -957.69B -840.01B -808.94B -650.58B -511.3B -709.59B -1.11T -946.6B
Debt Repayment
-279.1B -222.51B -395.6B -236.92B -79.35B -185.36B -132.66B -217.5B -200.85B -190.38B -267.46B -112.09B -264.93B -141.42B -332.96B -447.78B -127.87B -177.7B -94.88B 404.69B 459.41B
Common Stock Repurchased
n/a n/a -41.79B -100B -100B -100B -58.21B n/a n/a n/a n/a n/a n/a n/a -33.14B -100B -100B -100B -66.86B -38.01B -68.71B
Dividend Paid
-409.03B -408.84B -408.82B -407B -406.94B -406.75B -406.84B -406.59B -407.32B -405.56B -405.66B -404.44B -404.55B -403.61B -416.16B -405.59B -405.36B -405.5B -393.1B -403.84B -404.72B
Other Financial Acitivies
63.33B -325.09B -9.82B -58.73B 283.37B 314.92B 319.05B 198.91B 34.8B 100.68B 74.88B 59.37B 47.1B 239.96B 258.3B 261.98B 262.02B 294.73B 281.27B 267.28B 267.66B
Financial Cash Flow
-624.8B -956.43B -850.79B -797.41B -297.69B -371.96B -278.66B -425.18B -573.36B -495.26B -598.23B -457.16B -622.38B -305.07B -523.97B -691.4B -371.22B -388.46B -273.57B 230.13B 253.64B
Net Cash Flow
2.99T 1.35T -287.97B -104.43B 68.56B -66.29B -63.24B 294.91B 251.14B 512.38B 594.89B 189.74B -136.89B -38.1B -28.2B -220.32B 254.69B 441.08B 511.78B 592.64B 597.89B
Free Cash Flow
596.39B 621.21B 883B 776.31B 758.03B 685.62B 510.02B 530.89B 451.86B 546.53B 640.69B 533.66B 549.41B 506.83B 624.92B 580.87B 778.67B 859.43B 1.02T 1.01T 857.75B
Adj. Free Cash Flow
577.09B 601.91B 883B 776.31B 758.03B 685.62B 510.02B 530.89B 451.86B 546.53B 640.69B 533.66B 549.41B 506.83B 620.67B 576.61B 774.42B 855.17B 1.02T 1.01T 857.75B
Maintenance CapEx
-554.22B -551.7B -450.31B -472.74B -484.01B -479.99B -492.93B -492.75B -493.17B -510.45B -462.47B -436.78B -599.55B -482.72B -445.69B -394.57B -219.46B -285.18B -258.25B -217.96B -104.66B
Growth CapEx
-150.04B -194.95B -129.54B -112.61B -89.85B -74.09B -93.75B -115.08B -125.5B -98.78B -131.77B -125.95B -142.96B -226.38B -258.79B -301.16B -275.78B -194.34B -212.4B -239.13B -328.32B
Owner Earnings
746.43B 816.17B 1.01T 888.92B 847.89B 759.7B 603.76B 645.98B 577.36B 645.3B 772.46B 659.6B 692.37B 733.2B 883.71B 882.03B 1.05T 1.05T 1.24T 1.25T 1.19T

© 2026 bestshares.com. All rights reserved.