Stifel Financial Corp logo

Stifel Financial Corp

SF | NYSE
Chart Builder DCF Calculator
$72.35
-$3.37 (-4.45%)
Sep 22, 2026, 11:20 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
683.78M 731.38M 522.54M 662.16M 824.86M 503.47M
Depreciation & Amortization
68.06M 85.97M 81.46M 70.21M 63.76M 60.48M
Stock-Based Compensation
164M 153.76M 140.26M 135.51M 119.38M 108.22M
Other Working Capital
541.28M -217.91M -418.19M -121.57M -319.29M 168.96M
Other Non-Cash Items
176.52M 161.12M 61.53M 215.35M 465.82M 42.68M
Deferred Income Tax
-21.1M -30.64M 15.97M 12.69M 32.1M -39.07M
Change in Working Capital
192.42M -611.15M -322.43M 61.5M -633.84M 986.03M
Operating Cash Flow
1.26B 490.44M 499.33M 1.16B 872.09M 1.66B
Capital Expenditures
-62.09M -73.79M -51.98M -82.33M -188.18M -73.36M
Cash Acquisitions
n/a -8.47M -111.96M -11.9M -144.47M 36.72M
Purchase of Investments
-35.19M -3.15B -48.89M -873.2M -3.51B -1.27B
Sales Maturities Of Investments
n/a 2.47B 255.15M 465.54M 2.33B 1.06B
Other Investing Acitivies
-1.73B -1.55B 1B -3.82B -5.46B -1.44B
Investing Cash Flow
-1.76B -2.31B 1.04B -4.32B -6.97B -1.69B
Debt Repayment
707.23M -500M 490.69M 3.58B 6.02B -155.97M
Common Stock Repurchased
-244.99M -144.1M -443.88M -105.83M -172.74M -58.26M
Dividend Paid
-243.55M -227.28M -200.27M -171.03M -101.92M -73.76M
Other Financial Acitivies
-127.45M 1.85B -101.13M -113.86M -95.36M 1.27B
Financial Cash Flow
91.25M 980.1M -254.58M 3.19B 5.79B 1.2B
Net Cash Flow
-395.4M -845.65M 1.29B 79.35M -302.55M 1.18B
Free Cash Flow
1.2B 416.65M 447.35M 1.08B 683.92M 1.59B
Adj. Free Cash Flow
1.04B 262.89M 307.09M 939.58M 564.53M 1.48B
Maintenance CapEx
n/a n/a n/a -82.33M -26.31M -29.68M
Growth CapEx
-62.09M -73.79M -51.98M n/a -161.86M -43.69M
Owner Earnings
1.26B 490.44M 499.33M 1.08B 845.78M 1.63B

© 2026 bestshares.com. All rights reserved.