Sezzle Inc. logo

Sezzle Inc.

SEZL | NASDAQ
Chart Builder DCF Calculator
$112.72
-$3.83 (-3.29%)
Sep 22, 2026, 1:39 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
212.73M 148.27M 133.13M 115.81M 104.58M 106.68M 78.52M 56.09M 41.94M 13.38M 7.1M 4.79M 7.84M -8.38M -38.09M -64.65M -87.83M -91.8M -75.17M -65.28M -54.61M -39.39M
Depreciation & Amortization
2.13M 1.52M 1.36M 1.22M 1.09M 1.01M 965.4K 938.65K 923.12K 881.85K 855.8K 984.37K 1.42M 1.43M 1.46M 1.5M 1.23M 1.37M 1.44M 1.28M 1.1M 953.17K
Stock-Based Compensation
8.5M 6.57M 6.52M 6.55M 5.6M 5.56M 5.19M 4.85M 4.47M 5.45M 6.93M 8.02M 9.54M 9.01M 9.34M 10.67M 12.82M 11.68M 14.16M 13.95M 12.1M 11.91M
Other Working Capital
7.08M 12.47M -2.82M 3.55M -346.62K 11.9M 11.77M 5.19M 3.7M 3.82M 2.5M -7.33M -21.95M -21.04M -13.09M -45.9M -58.47M -68.61M -98.3M -86.92M -76.6M -80.41M
Other Non-Cash Items
76.61M 127.34M 123.84M 118.18M 91.42M 60.09M 50.81M 33.07M 22.92M 32.65M 27.79M 24.32M 23.59M 32.19M 42.55M 62.15M 69.6M 85.9M 96.77M 89.62M 91M 83.4M
Deferred Income Tax
-2.36M -4.11M 3.29M 1.5M 2.42M 5.23M -60.34K 1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
30.99M -33.18M -51.87M -180.31M -169.55M -117.45M -94.53M -71.93M -64.21M -35.36M -68.37M -47.35M -37.53M -35.72M -4.84M -41.58M -54.34M -66.06M -109.33M -93.42M -82.52M -85.3M
Operating Cash Flow
328.61M 246.41M 216.27M 62.95M 35.56M 61.12M 40.9M 24.91M 6.05M 17M -25.69M -9.23M 4.87M -3.37M 8.51M -33.82M -60.42M -58.91M -72.13M -53.86M -32.93M -28.43M
Capital Expenditures
-2.48M -2.74M -2.7M -2.14M -1.65M -1.06M -1.09M -1.39M -1.4M -1.38M -1.37M -1.08M -770.88K -317K -369.91K -456.61K -715.76K -870.36K -686.03K -769.73K -648.44K -564.14K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-258.42M -208.4M -187.27M -8.24M -7.9M -1.34M -1.39M -1.32M -1.37M -1.35M -1.28M -1.17M -1.07M -873.2K -920.79K -958.06K -883.26K -852.21K -734K -602.38K -510.71K -443.32K
Investing Cash Flow
-260.5M -210.11M -187.93M -8.87M -8.38M -1.43M -1.46M -1.39M -1.4M -1.38M -1.37M -1.26M -1.18M -955.16K -1.01M -1.13M -1.32M -1.4M -1.42M -1.37M -1.16M -1.01M
Debt Repayment
-3.66M 74.6M 36.26M 23M 61.3M -1.2M 10M 19.1M 11.7M 12.2M 30M 21.89M 500K 7M -13.8M 49.01M 36.8M 24.58M 37.58M -42.22M -17.22M 2.57M
Common Stock Repurchased
-92.54M -87.96M -64.66M -36.08M -39.94M -22.27M -23.62M -22.2M -14.72M -5.45M -1.68M -1.68M -1.36M -107.21K -381.43K -1.17M -2.2M -2.38M -2.65M -2.44M -1.39M -1.19M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
19.57M -784K -154K 2.93M 4.48M 3.75M 3.25M 901K -756.52K -15.37K -101.6K -1.92M -1.97M -2M -1.85M 413.19K 30.71M 30.89M 28.31M 28.19M 56.05M 55.93M
Financial Cash Flow
-75.69M -10.79M -25.41M -7.13M 28.86M -19.72M -10.37M -2.2M -3.78M 6.74M 28.22M 18.3M -2.83M 5.23M -15.69M 48.59M 65.65M 53.09M 63.24M -16.47M 37.44M 57.31M
Net Cash Flow
21K 34.46M 4.29M 46.31M 55.98M 38.68M 27.61M 21.53M 603.2K 21.6M 1.18M 8.05M 92.57K 609 -9.37M 11.87M 3.27M -6.8M -10.21M -71.03M 4.29M 28.43M
Free Cash Flow
415.11M 243.67M 213.57M 60.81M 33.92M 60.06M 39.81M 23.53M 4.65M 15.61M -27.06M -10.31M 4.1M -3.69M 8.14M -34.27M -61.14M -59.78M -72.82M -54.63M -33.58M -28.99M
Adj. Free Cash Flow
406.6M 237.1M 207.05M 54.26M 28.32M 54.5M 34.62M 18.68M 176.51K 10.16M -33.99M -18.33M -5.45M -12.7M -1.19M -44.94M -73.95M -71.46M -86.98M -68.58M -45.68M -40.91M
Maintenance CapEx
-2.15M -2.22M -1.93M -1.48M -1.01M -475.98K -679.7K -923.54K -1.03M -1.1M -1.1M -854.51K -621.87K -196.56K -291.07K -291.07K -375.59K -427.58K -67.5K -67.5K n/a n/a
Growth CapEx
-333.56K -515.17K -761.39K -660.59K -637.96K -583.79K -412.15K -462.5K -368.62K -286.14K -267.25K -223.04K -149K -120.44K -78.85K -165.55K -340.16K -442.79K -618.53K -702.24K -648.44K -564.14K
Owner Earnings
326.46M 244.18M 214.33M 61.47M 34.55M 60.65M 40.22M 23.99M 5.02M 15.9M -26.79M -10.09M 4.25M -3.57M 8.22M -34.11M -60.8M -59.34M -72.2M -53.93M -32.93M -28.43M

© 2026 bestshares.com. All rights reserved.