Seven Hills Realty Trust logo

Seven Hills Realty Trust

SEVN | NASDAQ
Chart Builder DCF Calculator
$7.38
+$0.05 (+0.68%)
Sep 22, 2026, 1:02 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.74M 15.29M 15.43M 15.61M 15.66M 17.21M 17.91M 18.99M 22.98M 23.4M 25.97M 26.68M 24.38M 24.32M 27.64M 41.54M 38.84M 35.43M 24.65M 3.99M 1.51M 40.97M
Depreciation & Amortization
-2.01M -2.09M -2.05M -518K -489K 410K 1.29M 1.3M 1.28M 1.31M 1.24M 1.2M 1.2M 1.13M 1.03M 317K -564K -1.22M -1.68M -1.21M -641K -254K
Stock-Based Compensation
1.8M 1.59M 1.74M 1.03M 1.03M 356K 336K 336K 607K 1.19M 970K 1.1M 1.41M 948K 910K 1.23M 648K 528K 446K n/a n/a n/a
Other Working Capital
-679K -593K -1.31M -2.71M 831K -291K -384K 122K -3.24M -1.5M 589K -1.02M 1.3M 1.11M -892K -991K 604K -1.35M -2.02M -171K -2.5M -1.05M
Other Non-Cash Items
5.7M 2.16M 1.68M 1.9M 2.37M 1.4M -57K -326K -4.15M -5.19M -7.5M -8.62M -8.13M -9.48M -14.02M -30.86M -28.38M -26.37M -18.87M -62K -115K -42.25M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -268K -268K -268K -268K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.36M -578K -1.76M -2.36M 1.23M -308K 628K 1.3M -2.82M -1.67M 195K -2.02M -475K -672K -2.81M -2.77M -1.36M -3.11M -4.09M -1.75M -3.18M 891.76K
Operating Cash Flow
15.88M 16.37M 15.04M 15.67M 19.8M 19.07M 20.11M 21.6M 17.63M 18.42M 20.27M 17.73M 18.05M 16.24M 12.75M 9.46M 9.19M 5.26M 792K 1.3M -2.09M -319.08K
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -123.39M -52.15M -88.53M -89.42M -54.35M -133.56M -136.33M -135.44M -81.1M -39.16M n/a n/a -157.37M -229.74M -292.77M -347.81M -190.45M -118.08M -55.04M
Sales Maturities Of Investments
n/a n/a n/a 91.36M 108.29M 125.54M 165.98M 229.38M 160.5M 160.81M 120.37M 19.73M 17.55M n/a n/a 40.61M 59.04M 59.04M 59.04M 18.43M n/a n/a
Other Investing Acitivies
-84.85M -66.69M -72.96M -20.58M -75.72M -105.21M -15.75M -15.39M 39.69M 40.21M 50.92M 78.47M 56.23M 10.81M -84.07M -228.63M -201.36M -219.49M -229.92M -113.17M -118.08M -55.04M
Investing Cash Flow
-84.85M -66.69M -72.96M -52.6M -19.58M -68.19M 21.26M 120.09M 27.08M 25.13M 35.84M 17.1M 34.62M 10.81M -84.07M -228.63M -255.3M -273.43M -283.86M -167.1M -118.08M -55.04M
Debt Repayment
-14.45M -43.16M 52K 53.09M -1.77M 19.43M -36.19M -97.53M -35.48M -12.9M -17.8M -30.97M -579K 66.06M 132.75M 289.49M 276.91M 240.47M 211.91M 87.38M 49.17M n/a
Common Stock Repurchased
-328K -385K -383K -389K -357K -307K -377K -372K -234K -245K -183K -179K -174K -150K -137K -153K -57K -57K -57K n/a n/a n/a
Dividend Paid
-21.06M -19.95M -18.84M -19.83M -20.84M -20.8M -20.77M -20.74M -20.71M -20.68M -20.64M -19.13M -17.63M -16.13M -14.64M -10.96M -10.36M -8.24M -4.6M -4.6M -1.53M -1.11M
Other Financial Acitivies
67.3M 67.24M 68.28M -638K -911K -862K -1.13M -1.37M -734K -737K -703K -463K -638K -1.48M -1.89M -2.61M -2.59M -2.1M -1.45M -698K -431K -76K
Financial Cash Flow
92.99M 65.28M 110.64M 32.23M -23.88M -2.54M -58.48M -120.01M -57.16M -34.56M -39.33M -50.74M -19.02M 48.29M 116.09M 275.76M 263.9M 230.07M 205.8M 82.09M 47.21M -1.18M
Net Cash Flow
24.02M 14.97M 52.72M -4.7M -23.65M -51.66M -17.11M 21.67M -12.44M 8.99M 16.79M -15.91M 33.65M 75.35M 44.77M 56.59M 17.79M -38.1M -77.27M -83.72M -72.96M -56.55M
Free Cash Flow
15.88M 16.37M 15.04M 15.67M 19.8M 19.07M 20.11M 21.6M 17.63M 18.42M 20.27M 17.73M 18.05M 16.24M 12.75M 9.46M 9.19M 5.26M 792K 1.3M -2.09M -319.08K
Adj. Free Cash Flow
14.08M 14.79M 13.3M 14.64M 18.77M 18.72M 19.77M 21.26M 17.03M 17.23M 19.3M 16.63M 16.64M 15.3M 11.84M 8.23M 8.54M 4.73M 346K 1.3M -2.09M -319.08K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
15.88M 16.37M 15.04M 15.67M 19.8M 19.07M 20.11M 21.6M 17.63M 18.42M 20.27M 17.73M 18.05M 16.24M 12.75M 9.46M 9.19M 5.26M 792K 2.36M 2.51M n/a

© 2026 bestshares.com. All rights reserved.