Septerna Inc logo

Septerna Inc

SEPN | NASDAQ
Chart Builder DCF Calculator
$38.54
-$0.15 (-0.39%)
At close: Sep 21, 2026, 4:00 PM ET
$38.34
-$0.20 (-0.52%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
-48.88M -71.8M 4.18M -27.68M
Depreciation & Amortization
1.6M 1.4M 848K 577K
Stock-Based Compensation
8.48M 3.15M 1.62M 1.52M
Other Working Capital
166.36M -455K 1.73M 20K
Other Non-Cash Items
-13.79M 18K -46.79M 530K
Deferred Income Tax
n/a -491K 491K n/a
Change in Working Capital
162.78M 248K 926K 1.75M
Operating Cash Flow
110.19M -67.47M -38.72M -23.3M
Capital Expenditures
-518K -2.1M -2.88M -1.29M
Cash Acquisitions
12.5M n/a n/a n/a
Purchase of Investments
-450.95M -213.39M n/a n/a
Sales Maturities Of Investments
209.62M 32.27M n/a n/a
Other Investing Acitivies
n/a 22.63M 25M n/a
Investing Cash Flow
-229.35M -160.6M 22.12M -1.29M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-1K -1K -1K n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 52K n/a n/a
Financial Cash Flow
1.69M 377.78M 74.52M 30.05M
Net Cash Flow
-117.47M 149.71M 57.92M 5.46M
Free Cash Flow
109.67M -69.57M -41.6M -24.59M
Adj. Free Cash Flow
101.2M -72.73M -43.22M -26.11M
Maintenance CapEx
n/a n/a -2.88M -577K
Growth CapEx
-518K -2.1M n/a -712K
Owner Earnings
110.19M -67.47M -41.6M -23.88M

© 2026 bestshares.com. All rights reserved.